[Salary Structure]
Toyoshima Co., Ltd.
Sl. No.: | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12
Employee ID
Name | abidur | musaddek | Dudarul | Sihab | Moshiur | Rajib | Alamin | Bellal | Mukhles | Asad | sabuj | mehedi
Designation
Gender
TIN Number:
Joining Date (MM/DD/YYYY) | 1/1/24 | 1/1/24 | 1/1/24 | 1/1/24 | 1/1/24 | 1/1/24 | 1/1/24 | 1/1/24 | 1/1/24 | 1/1/24 | 1/1/24 | 1/1/24
Confirmation Date
Break up of Salary-after Increment
Reporting Month of Calculation | Total
Increment Date
Basic Salary | -
House Rent | -
Conveyance | -
Medical Allowance | -
Performance bonus | -
Other Allowance | -
Total | -
Break up of Salary-Before Increment July 24 to April25
Reporting Month of Calculation | Total
Increment Date
Basic Salary
House Rent
Conveyance
Medical Allowance
Performance bonus
Other Allowance
Festival bonus | - | - | - | - | - | - | - | - | - | - | - | - | -
Total | 213,486 | 64,735 | 58,190 | 59,400 | 58,190 | 156,876 | 44,330 | 46,640 | 44,000 | 52,510 | -
Break up of Salary-After Increment in May 2025 to June 2025
Reporting Month of Calculation | Total
Increment Date
Basic Salary | -
House Rent | -
Medical Allowance | -
Conveyance | -
Performance bonus | -
Other Allowance | -
Festival bonus | -
Total | 213,000 | 64,800 | 58,200 | 59,900 | 58,200 | 172,000 | 44,800 | 47,100 | 44,800 | 53,000 | 85,000 | 100,000 | 1,000,800
2,560,860 | 776,950 | 698,300 | 713,800 | 698,300 | 1,912,760 | 532,900 | 560,600 | 529,600 | 631,100 | 170,000 | 200,000
[(本来の)5月給与明細]
Toyoshima Co., Ltd. (Bangladesh Liaison Office )
Statement of Salary
For the Month of May 2025
Sl.No. | （１） | （２） | （３） | （４） | (1)+(2)+(3)+(4) | Deduction | Net Payable | Remarks | Basic/Net
Name | Designation | Joining Date | Basic Salary | Poosition Allowance | House Rent | Medical Allowance | Gross Salary | Tax
一律 14,000タカ | 上限 3,000タカ
01 | Md.Abidur Rahman | Manager | 01/10/2018 | 132,000 | 100,000 | 14,000 | 3,000 | 249,000 | 35,500 | 213,500 | Tax has been Re-vised. | 53%
02 | Md.Mosaddequl Haque | Assistant | 01/10/2018 | 39,000 | 10,000 | 14,000 | 3,000 | 66,000 | 1,200 | 64,800 | 59%
03 | Didarul Alom | Quality Management | 01/10/2018 | 35,100 | 6,600 | 14,000 | 3,000 | 58,700 | 500 | 58,200 | 60%
04 | Sihab Ahmed | Quality Management | 01/10/2018 | 36,300 | 6,600 | 14,000 | 3,000 | 59,900 | 500 | 59,400 | 61%
05 | Moshiur Rahman | Quality Assurance Officer | 20/05/2021 | 35,100 | 6,600 | 14,000 | 3,000 | 58,700 | 500 | 58,200 | 60%
06 | Rajib Kumar Saha | Assistant Manager | 01/02/2022 | 95,000 | 60,000 | 14,000 | 3,000 | 172,000 | 15,100 | 156,900 | 55%
07 | Alamin Shekh | Quality Management | 01/09/2022 | 28,000 | 14,000 | 2,800 | 44,800 | 400 | 44,400 | 63%
08 | Md Bellal Hossain. | Quality Management | 10/12/2022 | 30,100 | 14,000 | 3,000 | 47,100 | 400 | 46,700 | 64%
09 | Mukhlesur Rahaman | Quality Management | 07/01/2023 | 28,000 | 14,000 | 2,800 | 44,800 | 400 | 44,400 | ※ 44,000 から 44,400 にUP | 63%
10 | Asaduzzaman | Assistant Merchandiser | 19/06/2023 | 32,000 | 4,000 | 14,000 | 3,000 | 53,000 | 400 | 52,600 | 60%
11 | Mr. Sabuj Barua | Production Coordinator | 21/04/2025 | -
12 | Mr. Mehdi Hasan Faisal | Production coordinator | 05/04/2025 | -
Total | 490,600 | 193,800 | 140,000 | 29,600 | 854,000 | 54,900 | 799,100
[6月給与明細]
Toyoshima Co., Ltd. (Bangladesh Liaison Office )
Statement of Salary
For the Month of June 2025
Sl.No. | Name | Designation | Joining Date | （１） | （２） | （３） | （４） | (1)+(2)+(3)+(4) | Adjustments | Net Payable | Remarks | Basic/Net
Deduction | Addtition
Basic Salary | Poosition Allowance | House Rent | Medical Allowance | Gross Salary | Tax for June 2025 | Tax for May 2025 | Payments for Over deduction of Tax from Salary of May 2025
一律 14,000タカ | 上限 3,000タカ
01 | Md.Abidur Rahman | Manager | 01/10/2018 | 132,000 | 100,000 | 14,000 | 3,000 | 249,000 | - | - | 35,500 | 284,500 | Tax has been Re-vised. | 53%
02 | Md.Mosaddequl Haque | Assistant | 01/10/2018 | 39,000 | 10,000 | 14,000 | 3,000 | 66,000 | - | - | 1,200 | 67,200 | 59%
03 | Didarul Alom | Quality Management | 01/10/2018 | 35,100 | 6,600 | 14,000 | 3,000 | 58,700 | 415 | - | 85 | 58,370 | 60%
04 | Sihab Ahmed | Quality Management | 01/10/2018 | 36,300 | 6,600 | 14,000 | 3,000 | 59,900 | 415 | - | 85 | 59,570 | 61%
05 | Moshiur Rahman | Quality Assurance Officer | 20/05/2021 | 35,100 | 6,600 | 14,000 | 3,000 | 58,700 | 415 | - | 85 | 58,370 | 60%
06 | Rajib Kumar Saha | Assistant Manager | 01/02/2022 | 95,000 | 60,000 | 14,000 | 3,000 | 172,000 | - | - | 15,100 | 187,100 | 55%
07 | Alamin Shekh | Quality Management | 01/09/2022 | 28,000 | 14,000 | 2,800 | 44,800 | 415 | 15 | - | 44,370 | 63%
08 | Md Bellal Hossain. | Quality Management | 10/12/2022 | 30,100 | 14,000 | 3,000 | 47,100 | 415 | 15 | - | 46,670 | 64%
09 | Mukhlesur Rahaman | Quality Management | 07/01/2023 | 28,000 | 14,000 | 2,800 | 44,800 | 415 | 15 | - | 44,370 | ※ 44,000 から 44,400 にUP | 63%
10 | Asaduzzaman | Assistant Merchandiser | 19/06/2023 | 32,000 | 4,000 | 14,000 | 3,000 | 53,000 | 415 | 15 | - | 52,570 | 60%
11 | Mr. Sabuj Barua | Production Coordinator | 21/04/2025 | - | - | -
12 | Mr. Mehdi Hasan Faisal | Production coordinator | 05/04/2025 | - | - | -
Total | 490,600 | 193,800 | 140,000 | 29,600 | 854,000 | 2,905 | 60 | 52,055 | 903,090
[109期給与案]
Toyoshima Co., Ltd. (Bangladesh Liaison Office )
Statement of Salary
For the Month from July 2025
Sl.No. | （１） | （２） | （３） | （４） | (1)+(2)+(3)+(4) | Deduction | Net Payable | Remarks | Basic/Net
Name | Designation | Joining Date | Basic Salary | Poosition Allowance | House Rent | Medical Allowance | Gross Salary | Tax（仮）
一律 14,000タカ | 上限 3,000タカ
01 | Md.Abidur Rahman | Manager | 01/10/2018 | 133,250 | 100,000 | 14,000 | 3,000 | 250,250 | 31,500 | 218,750 | Tax has been Re-vised. | 53%
02 | Md.Mosaddequl Haque | Chief Assistant Medchandiser | 01/10/2018 | 41,800 | 20,000 | 14,000 | 3,000 | 78,800 | 1,200 | 77,600 | 53%
03 | Didarul Alom | Quality Management | 01/10/2018 | 39,090 | 6,600 | 14,000 | 3,000 | 62,690 | 500 | 62,190 | 62%
04 | Sihab Ahmed | Quality Management | 01/10/2018 | 40,310 | 6,600 | 14,000 | 3,000 | 63,910 | 500 | 63,410 | 63%
05 | Moshiur Rahman | Quality Assurance Officer | 20/05/2021 | 39,110 | 6,600 | 14,000 | 3,000 | 62,710 | 500 | 62,210 | 62%
06 | Rajib Kumar Saha | Assistant Manager | 01/02/2022 | 95,860 | 60,000 | 14,000 | 3,000 | 172,860 | 13,100 | 159,760 | 55%
07 | Alamin Shekh | Quality Management | 01/09/2022 | 34,990 | 14,000 | 3,000 | 51,990 | 400 | 51,590 | 67%
08 | Md Bellal Hossain. | Quality Management | 10/12/2022 | 35,260 | 14,000 | 3,000 | 52,260 | 400 | 51,860 | 67%
09 | Mukhlesur Rahaman | Quality Management | 07/01/2023 | 34,730 | 14,000 | 3,000 | 51,730 | 400 | 51,330 | 67%
10 | Asaduzzaman | Assistant Merchandiser | 19/06/2023 | 37,540 | 6,000 | 14,000 | 3,000 | 60,540 | 400 | 60,140 | 62%
11 | Mr. Sabuj Barua | Production Coordinator | 21/04/2025 | 67,580 | 4,000 | 14,000 | 3,000 | 88,580 | 2,300 | 86,280 | 76%
12 | Mr. Mehdi Hasan Faisal | Production coordinator | 05/04/2025 | 84,200 | 4,000 | 14,000 | 3,000 | 105,200 | 3,700 | 101,500 | 80%
Total | 683,720 | 213,800 | 168,000 | 36,000 | 1,101,520 | 54,900 | 1,046,620
[【May】Salary Tax Calculat_Rev]
Toyoshima Co., Ltd.
Sl.No. | 1 | 2 | 3 | 4 | 5 | 3 | 7 | 8 | 9 | 10 | 11 | 12
Name | Md.Abidur Rahman | Md.Mosaddequl Haque | Didarul Alom | Sihab Ahmed | Moshiur Rahman | Rajib Kumar Saha | Alamin Shekh | Md Bellal Hossain. | Mukhlesur Rahaman | Asaduzzaman | Mr. Sabuj Barua | Mr. Mehdi Hasan Faisal
TIN
Monthly Salary (July to April) | 248,555 | 65,260 | 58,607 | 59,817 | 58,607 | 170,109 | 44,747 | 47,057 | 44,417 | 52,927 | 28,333 | 101,567
Monthly Salary (May) | 249,000 | 66,000 | 58,700 | 59,900 | 58,700 | 172,000 | 44,800 | 47,100 | 44,800 | 53,000 | 85,700 | 101,400
Monthly Salary (June) | 249,000 | 66,000 | 58,700 | 59,900 | 58,700 | 172,000 | 44,800 | 47,100 | 44,800 | 53,000 | 85,700 | 101,400
Total Income Yearly | 2,983,550 | 784,600 | 703,470 | 717,970 | 703,470 | 2,045,090 | 537,070 | 564,770 | 533,770 | 635,270 | 199,733 | 304,534
Festival Bonus | 426,972 | 77,682 | 69,828 | 71,280 | 69,828 | 188,252 | 53,196 | 55,968 | 52,800 | 63,012 | - | -
Other Income
Total Salary Income Yearly | 3,410,522 | 862,282 | 773,298 | 789,250 | 773,298 | 2,233,342 | 590,266 | 620,738 | 586,570 | 698,282 | 199,733 | 304,534
Less: exempted as per 6th schedule | 450,000 | 287,427 | 257,766 | 263,083 | 257,766 | 450,000 | 196,755 | 206,913 | 195,523 | 232,761 | 66,578 | 101,511
Tax Expenption if company bear the Tax | 350,690 | 5,250 | 4,170 | 4,170 | 4,170 | 132,330 | 4,170 | 4,170 | 4,170 | 4,170 | - | 1,567
Total Taxable income yearly | 2,609,832 | 569,605 | 511,362 | 521,997 | 511,362 | 1,651,012 | 389,341 | 409,655 | 386,877 | 461,351 | 133,155 | 201,456
Tax Slab
1st 350000/400000(female) =0%
Next 1,00,000 = 5% | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 1,967 | 2,983 | 1,844 | 5,000 | - | -
Next 4,00,000 =10% | 40,000 | 11,960 | 6,136 | 7,200 | 6,136 | 40,000 | - | - | - | 1,135 | - | -
Next 5,00,000 =15% | 75,000 | - | - | - | - | 75,000 | - | - | - | - | - | -
Next 5,00,000 =20% | 100,000 | - | - | - | - | 60,202 | - | - | - | - | - | -
Next 20,00,000 =25% | 189,958 | - | - | - | - | - | - | - | - | - | - | -
Rest Amount =30% | - | - | - | - | - | - | - | - | - | - | -
Total Tax liability | 409,958 | 16,960 | 11,136 | 12,200 | 11,136 | 180,202 | 1,967 | 2,983 | 1,844 | 6,135 | - | -
Minimum Tax | 409,958 | 16,960 | 11,136 | 12,200 | 11,136 | 180,202 | 5,000 | 5,000 | 5,000 | 6,135 | - | -
Less: Investment rebate | 78,295 | 17,088 | 15,341 | 15,660 | 15,341 | 49,530 | 11,680 | 12,290 | 11,606 | 13,841 | 3,995 | 6,044
Net Tax Liability | 331,663 | 5,000 | 5,000 | 5,000 | 5,000 | 130,672 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000
Less: Tax paid | 350,690 | 5,250 | 4,170 | 4,170 | 4,170 | 132,330 | 4,170 | 4,170 | 4,170 | 4,170 | - | 1,567
Remaining Tax Liability | -19027 | -250 | 830 | 830 | 830 | -1658 | 830 | 830 | 830 | 830 | 5,000 | 3,433
Remaining months | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1
Monthly deduction | 0 | 0 | 415 | 415 | 415 | 0 | 415 | 415 | 415 | 415 | 5,000 | 3,433
Investment amount shall be to get rebate | 521,966 | 113,921 | 102,272 | 104,399 | 102,272 | 330,202 | 77,868 | 81,931 | 77,375 | 92,270 | 26,631 | 40,291
Tax Already Deposited
Jul-24 | 35,069 | 525 | 4,170 | 4,170 | 4,170 | 13,233 | 4,170 | 4,170 | 4,170 | 4,170 | 0 | 0
Aug-24 | 35,069 | 525 | 13,233
Sep-24 | 35,069 | 525 | 13,233
Oct-24 | 35,069 | 525 | 13,233 | 52,917
Nov-24 | 35,069 | 525 | 13,233
Dec-24 | 35,069 | 525 | 13,233
Jan-25 | 35,069 | 525 | 13,233
Feb-25 | 35,069 | 525 | 13,233
Mar-25 | 35,069 | 525 | 13,233
Apr-25 | 35,069 | 525 | 13,233 | 1,567
700
Total Deposited | 350,690 | 5,250 | 4,170 | 4,170 | 4,170 | 132,330 | 4,170 | 4,170 | 4,170 | 4,170 | 0 | 1,567
350000 | 0
100000 | 5000
119,605 | 11960.46667
569604.6667 | 85440.7
0
-
102401.1667
[所得税まとめ]
SL. No | Name | Total Tax amount as per our calculation 年間所得税 （予想） | Tax already deposited 支払済 | Need to deposit 残りの税額 | Deducted from Salary 豊島が源泉した所得税合計 | Need to refund/(deduct) from salary in July 給与から還付/ 控除する必要がある。
May'25 | June'25 | Total Deduction May'25 & June'25
1 | Md.Abidur Rahman | 331,663 | 350,690 | (19,027) | 35,500 | 35,500 | 71,000 | 71,000 | 会社が余分に源泉してしまっている額
2 | Md. Mosaddequl Haque | 5,000 | 5,250 | (250) | 1,200 | 1,200 | 2,400 | 2,400 | 7月以降の給与での相殺を行う必要あり
3 | Didarul Alom | 5,000 | 4,170 | 830 | 500 | 500 | 1,000 | 170
4 | Sihab Ahmed | 5,000 | 4,170 | 830 | 500 | 500 | 1,000 | 170
5 | Moshiur Rahman | 5,000 | 4,170 | 830 | 500 | 500 | 1,000 | 170
6 | Rajib Kumar Saha | 111,875 | 132,330 | (20,455) | 15,100 | 15,100 | 30,200 | 30,200
7 | Alamin Shekh | 5,000 | 4,170 | 830 | 400 | 400 | 800 | (30) | 会社が源泉出来ていない（追加で納付する必要がある）額
8 | Md Bellal Hossain | 5,000 | 4,170 | 830 | 400 | 400 | 800 | (30) | 7月以降の給与で会社から追加で源泉する
9 | Mukhlesur Rahaman | 5,000 | 4,170 | 830 | 400 | 400 | 800 | (30) | もしくは個人自ら納付する
10 | Asaduzzaman | 5,000 | 4,170 | 830 | 400 | 400 | 800 | (30)
11 | Mr. Sabuj Barua | 5,000 | - | 5,000 | 700 | 700 | 1,400 | (3,600)
12 | Mr. Mehdi Hasan Faisal | 5,000 | 1,567 | 3,433 | 1,400 | 1,400 | 2,800 | (633)
[【ACTUAL】STC]
Toyoshima Co., Ltd.
Sl.No. | 1 | 2 | 3 | 4 | 5 | 3 | 7 | 8 | 9 | 10 | 11 | 12
Name | Md.Abidur Rahman | Md.Mosaddequl Haque | Didarul Alom | Sihab Ahmed | Moshiur Rahman | Rajib Kumar Saha | Alamin Shekh | Md Bellal Hossain. | Mukhlesur Rahaman | Asaduzzaman | Mr. Sabuj Barua | Mr. Mehdi Hasan Faisal
TIN
Total Income Monthly | 249,000 | 66,000 | 58,700 | 59,900 | 58,700 | 172,000 | 44,800 | 47,100 | 44,800 | 53,000 | 85,700 | 101,400
Total Income Yearly | 2,988,000 | 792,000 | 704,400 | 718,800 | 704,400 | 2,064,000 | 537,600 | 565,200 | 537,600 | 636,000 | 1,028,400 | 1,216,800
Festival Bonus | 426,972 | 77,682 | 69,828 | 71,280 | 69,828 | 188,252 | 53,196 | 55,968 | 52,800 | 63,012
Other Income
Total Salary Income Yearly | 3,414,972 | 869,682 | 774,228 | 790,080 | 774,228 | 2,252,252 | 590,796 | 621,168 | 590,400 | 699,012 | 1,028,400 | 1,216,800
Less: exempted as per 6th schedule | 450,000 | 289,894 | 258,076 | 263,360 | 258,076 | 450,000 | 196,932 | 207,056 | 196,800 | 233,004 | 342,800 | 405,600
Total Taxable income yearly | 2,964,972 | 579,788 | 516,152 | 526,720 | 516,152 | 1,802,252 | 393,864 | 414,112 | 393,600 | 466,008 | 685,600 | 811,200
Tax Slab
1st 350000/400000(female) =0%
Next 1,00,000 = 5% | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 2,193 | 3,206 | 2,180 | 5,000 | 5,000 | 5,000
Next 4,00,000 =10% | 40,000 | 12,979 | 6,615 | 7,672 | 6,615 | 40,000 | - | - | - | 1,601 | 23,560 | 36,120
Next 5,00,000 =15% | 75,000 | - | - | - | - | 75,000 | - | - | - | - | - | -
Next 5,00,000 =20% | 100,000 | - | - | - | - | 90,450 | - | - | - | - | - | -
Next 20,00,000 =25% | 278,743 | - | - | - | - | - | - | - | - | - | - | -
Rest Amount =30% | - | - | - | - | - | - | - | - | - | - | -
Total Tax liability | 498,743 | 17,979 | 11,615 | 12,672 | 11,615 | 210,450 | 2,193 | 3,206 | 2,180 | 6,601 | 28,560 | 41,120
Minimum Tax | 498,743 | 17,979 | 11,615 | 12,672 | 11,615 | 210,450 | 5,000 | 5,000 | 5,000 | 6,601 | 28,560 | 41,120
Less: Investment rebate | 88,949 | 17,394 | 15,485 | 15,802 | 15,485 | 54,068 | 11,816 | 12,423 | 11,808 | 13,980 | 20,568 | 24,336
Less: Tax paid
Net Tax Liability （●Investment） | 409,794 | 5,000 | 5,000 | 5,000 | 5,000 | 156,383 | 5,000 | 5,000 | 5,000 | 5,000 | 7,992 | 16,784
Net Tax Liability （▲Investment） | 498,743 | 17,979 | 11,615 | 12,672 | 11,615 | 210,450 | 5,000 | 5,000 | 5,000 | 6,601 | 28,560 | 41,120
Monthly deduction （●Investment） | 34,149 | 417 | 417 | 417 | 417 | 13,032 | 417 | 417 | 417 | 417 | 666 | 1,399
Monthly deduction （▲Investment） | 41,562 | 1,498 | 968 | 1,056 | 968 | 17,538 | 417 | 417 | 417 | 550 | 2,380 | 3,427
Investment amount shall be to get rebate | 592,994 | 115,958 | 103,230 | 105,344 | 103,230 | 360,450 | 78,773 | 82,822 | 78,720 | 93,202 | 137,120 | 162,240
Monthly Gross Salary （●Investment） | 214,851 | 65,583 | 58,283 | 59,483 | 58,283 | 158,968 | 44,383 | 46,683 | 44,383 | 52,583 | 85,034 | 100,001
Monthly Gross Salary （▲Investment） | 207,438 | 64,502 | 57,732 | 58,844 | 57,732 | 154,462 | 44,383 | 46,683 | 44,383 | 52,450 | 83,320 | 97,973