Salary Calculation Sheet | December
Mr.Mitsui | Mr.Tsuge | Total (Mitsui & Tsuge)
LCJ --> LKL Remittance | 93,095.56 | 422,247.78 | 515,343.34 | Amount of remittance from Lion Corporation.Different every month.
Deducted Advance Income Tax 10% | 9,309.56 | 42,224.78 | 0.10 | 51,534.34 | Deducted 10% Advanced Income Tax.Different every month.
① | 83,786.00 | ⑦ | 380,023.00 | ⑬ | 463,809.00 | Net Deposit of LKL.Different every month.
LKL-->Mitsui,Tsuge (BIDA apply Salary) | Salary of LKL portion
C | =10,000,000 ÷12(Mitsui), 3,520,000 ÷12(Tsuge) | ② | 833,333.00 | ⑧ | 293,333.00 | ⑭ | 1,126,666.00 | ② and ⑧ (⑭) are not change every month
D=B-C | LKL-->Mitsui、Tsuge (LCJ remittance Salary) = ①、⑦ | ③ | 83,786.00 | ⑨ | 380,023.00 | ⑮ | 463,809.00 | Salary of LCJ portion. Same amount of Net deposit of LKL. Different every month.
B | LKL-->Mitsui,Tsuge (Gross Salary) ②+③、⑧+➈ | ④ | 917,119.00 | ⑩ | 673,356.00 | ⑯ | 1,590,475.00 | Gross salary. LKL portion and LCJ portion. Different every month.
Withholding Tax to Government 30% ④×30%、⑩×30% | ⑤ | 275,136.00 | ⑪ | 202,007.00 | 0.30 | ⑰ | 477,143.00 | Deducted 30% Withholding Tax.Different every month.
Evey month informed by LCJ = A | Net saraly received by Mitsui,Tsuge ④-⑤、⑩-⑪ | ⑥ | 641,983.00 | ⑫ | 471,349.00 | ⑱ | 1,113,332.00 | Net salary. Different every month.
Net salary is different every month because of social insurance deducted and items deducted from the salary in Japan. Therefore, withholding taxes to be calculated, Gross Salary, amounts to be remitted from LCJ, are all different every month.