18
Millions of Japanese Yen
Thousands of
U.S. Dollars
(Note 1)
ASSETS 2019 2018 2019
Current assets:
Cash and bank deposits (Note 10) ¥ 31,820 ¥ 36,682 $ 289,275
Notes and accounts receivable, trade (Notes 4 and 10) 89,145 79,344 810,410
Allowance for doubtful accounts (317) (296) (2,889)
Real estate for sale 2,571 3,963 23,373
Cost on construction contracts in progress and other (Note 4) 6,912 6,466 62,843
Advanced money (Note 10) 15,417 7,524 140,155
Other current assets (Notes 3 and 4) 6,910 5,945 62,822
Total current assets 152,459 139,631 1,385,991
Investments and other assets:
Investments in securities (Notes 4, 10 and 11) 12,415 14,609 112,864
Long-term loans (Note 4) 285 309 2,593
Deferred tax assets (Notes 3 and 14) 7,180 7,225 65,274
Other (Note 4) 1,817 1,833 16,526
Allowance for doubtful accounts (559) (567) (5,089)
Total investments and other assets 21,138 23,409 192,169
Property, plant and equipment:
Land (Note 4) 18,652 17,913 169,566
Buildings and structures 15,049 15,442 136,816
Machinery, vehicles and equipment 20,053 20,430 182,308
Leased assets 656 596 5,972
Construction in progress 1,412 10 12,844
Total property, plant and equipment 55,825 54,393 507,508
Less accumulated depreciation (27,776) (27,719) (252,509)
Property, plant and equipment—net 28,049 26,673 254,999
Intangible fixed assets: 867 562 7,883
Total assets ¥ 202,514 ¥ 190,276 $ 1,841,044
The accompanying notes are an integral part of these financial statements.
CONSOLIDATED BALANCE SHEET
TOA CORPORATION and its consolidated subsidiaries
As of March 31, 2019 and 2018
19
Millions of Japanese Yen
Thousands of
U.S. Dollars
(Note 1)
LIABILITIES AND NET ASSETS 2019 2018 2019
Current liabilities:
Short-term borrowings (Notes 3, 4 and 10) ¥ 13,997 ¥ 13,928 $ 127,252
Notes and accounts payable, trade (Notes 4 and 10) 40,090 34,351 364,456
Electoronically recorded obligations, operating (Note 10) 19,324 13,556 175,673
Accrued income taxes 507 353 4,617
Advances received on construction contracts in progress 10,067 8,554 91,524
Reserve for indemnity on completed contracts 571 587 5,192
Reserve for loss on construction works (Note 4) 1,306 1,072 11,880
Deposits received (Note 10) 15,450 14,019 140,460
Reserve for loss on construction defects 4,741 10,776 43,101
Other current liabilities (Notes 3, 4 and 10) 6,245 3,678 56,776
Total current liabilities 112,302 100,878 1,020,936
Long-term liabilities:
Long-term debt (Notes 4 and 10) 14,254 14,703 129,590
Liability for retirement benefits (Note 13) 3,246 2,889 29,511
Deferred tax liabilities on revaluation of land (Notes 3, 4 and 14) 2,321 2,348 21,102
Other long-term liabilities (Notes 3 and 10) 1,544 1,708 14,036
Total long-term liabilities 21,366 21,650 194,240
Total liabilities 133,669 122,529 1,215,177
Net assets (Note 8) :
Shareholders' equity:
Common stock,
Authorized—60,000,000 shares
Issued—22,494,629 shares at March 31, 2019 and 2018 18,976 18,976 172,515
Capital surplus 18,115 18,115 164,684
Retained earnings 27,390 24,791 249,008
Treasury stock, at cost 1,594 thousand shares and
1,594 thousand shares at March 31, 2019 and 2018, respectively (2,059) (2,058 ) (18,722)
Total shareholders' equity 62,423 59,824 567,485
Accumulated other comprehensive income:
Net unrealized gains (losses) on securities (Note 11) 3,334 4,634 30,310
Net deferred gains (losses) on hedges (Notes 10 and 12) (36) (17) (329)
Revaluation reserve for land (Note 4) 3,661 3,606 33,287
Retirement benefits liability adjustments (Note 13) (1,166) (857) (10,603)
Total accumulated other comprehensive income 5,793 7,366 52,664
Non-controlling interests 628 555 5,716
Total net assets 68,845 67,747 625,866
Commitments and contingent liabilities (Note 4):
Total liabilities and net assets ¥ 202,514 ¥ 190,276 $ 1,841,044
The accompanying notes are an integral part of these financial statements.
20
CONSOLIDATED STATEMENT OF INCOME
TOA CORPORATION and its consolidated subsidiaries
For the years ended March 31, 2019 and 2018
Millions of Japanese Yen
Thousands of
U.S. Dollars
(Note 1)
2019 2018 2019
Net sales (Note 5) ¥ 173,692 ¥ 161,045 $ 1,579,021
Cost of sales (Note 5) 159,087 148,029 1,446,249
Gross profit 14,604 13,015 132,772
Selling, general and administrative expenses (Note 5) 10,624 10,135 96,588
Operating income 3,980 2,879 36,183
Other income (expenses):
Interest and dividend income 381 314 3,470
Interest expense (312) (342) (2,840)
Provision for doubtful accounts, non-trade (16) (16) (146)
Loss on impairment of fixed assets (Note 5) (74) (59) (677)
Gain on sale of fixed assets (Note 5) 109 81 994
Gain on sale of investment in securities (Note 3) 412 0 3,748
Guarantee fee (85) (62) (780)
Loss on sale of fixed assets (Note 5) (28) (5) (263)
Loss on disposal of fixed assets (Note 5) (72) (37) (660)
Other, net (Note 3) (19) (193) (176)
292 (322) 2,664
Profit before income taxes 4,272 2,557 38,847
Income taxes (Note 14) :
Current 377 307 3,431
Deferred 750 476 6,824
1,128 783 10,255
Profit 3,144 1,773 28,59 2
Profit attributable to:
Non-controlling interests ¥ 73 ¥ 23 $ 666
Owners of parent ¥ 3,071 ¥ 1,750 $ 27,925
The accompanying notes are an integral part of these financial statements.
21
Millions of Japanese Yen
Thousands of
U.S. Dollars
(Note 1)
2019 2018 2019
Profit ¥ 3,145 ¥ 1,773 $ 28,597
Other comprehensive income:
Net unrealized gains on securities (1,300) 441 (11,820)
Net deferred gains on hedges (18) (17) (170)
Revaluation reserve for land (Note 4) — (1)
Retirement benefits liability adjustments (Note 13) (309) 594 (2,812)
Total other comprehensive income (Note 6) (1,628) 1,016 (14,801)
Comprehensive income ¥ 1,517 ¥ 2,790 $ 13,794
Total comprehensive income attributable to (Note 6) :
Owners of parent ¥ 1,444 ¥ 2,767 $ 13,127
Non-controlling interests ¥ 73 ¥ 23 $ 666
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
TOA CORPORATION and its consolidated subsidiaries
For the years ended March 31, 2019 and 2018
The accompanying notes are an integral part of these financial statements.
22 The accompanying notes are an integral part of these financial statements.
The accompanying notes are an integral part of these financial statements.
CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS
TOA CORPORATION and its consolidated subsidiaries
For the years ended March 31, 2019 and 2018
Millions of Japanese Yen
Shareholders' equity Accumulated other comprehensive income Non-controlling
interests
Total net
assets
Common
stock
Capital
surplus
Retained
earnings
Treasury
stock,
at cost
Net unrealized
gains (losses)
on securities
(Note 11)
Net deferred
gains
(losses) on
hedges
Revaluation
reserve
for land
(Note 4)
Retirement
benefits liability
adjustments
(Note 13)
Balance at March 31, 2017 ¥ 18,976 ¥ 18,115 ¥ 23,020 ¥ (2,056 ) ¥ 4,193 ¥ - ¥ 3,629 ¥ (1,452 ) ¥ 532 ¥ 64,958
Cash dividends -
Profit attributable to
owners of parent for
the period 1,750 1,750
Acquisition of
treasury stock (1 ) (1 )
Reversal of revaluation
reserve for land 20 20
Net changes in items
other than
shareholders' equity 441 (17 ) (22) 594 23 1,019
Balance at March 31, 2018 ¥ 18,976 ¥ 18,115 ¥ 24,791 ¥ (2,058 ) ¥ 4,634 ¥ (17) ¥ 3,606 ¥ (857 ) ¥ 555 ¥ 67,747
Cash dividends (418) (418)
Profit attributable to
owners of parent for
the period 3,072 3,072
Acquisition of
treasury stock (1 ) (1 )
Reversal of revaluation
reserve for land (54) (54)
Net changes in items
other than
shareholders' equity (1,300) (18 ) 54 (309) 73 (1,500)
Balance at March 31, 2019 ¥ 18,976 ¥ 18,115 ¥ 27,390 ¥ (2,059 ) ¥ 3,334 ¥ (36 ) ¥ 3,661 ¥ (1,166 ) ¥ 628 ¥ 68,845
Thousands of U.S. Dollars (Note 1)
Shareholders' equity Accumulated other comprehensive income Non-controlling
interests
Total net
assets
Common
stock
Capital
surplus
Retained
earnings
Treasury
stock,
at cost
Net unrealized
gains (losses)
on securities
(Note 11)
Net deferred
gains
(losses) on
hedges
Revaluation
reserve
for land
(Note 4)
Retirement
benefits liability
adjustments
(Note 13)
Balance at March 31, 2018 $ 172,515 $ 164,684 $ 225,375 $ (18,712 ) $ 42,131 $ (159) $ 32,790 $ (7,791 ) $ 5,050 $ 615,883
Cash dividends (3,800) (3,800)
Profit attributable to
owners of parent for
the period 27,930 27,930
Acquisition of
treasury stock (10 ) (10 )
Reversal of revaluation
reserve for land (497) (497)
Net changes in items (11,820) (170 ) 497 (2,812) 666 (13,639)
other than
shareholders' equity
Balance at March 31, 2019 $ 172,515 $ 164,684 $ 249,008 $ (18,722 ) $ 30,310 $ (329 ) $ 33,287 $ (10,603 ) $ 5,716 $ 625,866
23
The accompanying notes are an integral part of these financial statements.
Millions of Japanese Yen Thousands of
U.S. Dollars
(Note 1)
2019 2018 2019
Cash flows from operating activities:
Profit before income taxes ¥ 4,273 ¥ 2,557 $ 38,852
Adjustments to reconcile income before income taxes and
Non-controlling interests to net cash (used in) provided by operating activities:
Depreciation and amortization 1,786 1,771 16,244
Loss on impairment of fixed assets 74 59 677
Exchange (gain) loss, net (44) 62 (400)
(Gain) loss on sale or disposal of fixed assets and intangible assets (45) (64) (412)
(Gain) loss on sale of investment in securities (Note 3) (412) 7 (3,748)
Increase (decrease) in liability for retirement benefits (356) (988) (3,238)
Increase (decrease) in allowance for doubtful accounts 13 (262) 123
Increase (decrease) in provision for loss on construction defects (6,035) (3,323) (54,866)
Changes in:
Notes and accounts receivable, trade (9,800) (1,056) (89,095)
Real estate for sale 416 229 3,784
Cost on construction contracts in progress and other (446) 1,236 (4,060)
Notes and accounts payable, trade 11,514 8,464 104,672
Advances received on construction contracts in progress 1,513 931 13,761
Other, net (Note 3) (4,631) 779 (42,103)
Sub-total (2,179) 10,405 (19,810)
Interest and dividend income received 381 328 3,471
Interest paid (310) (378) (2,825)
Income taxes paid (239) (426) (2,180)
Net cash (used in) provided by operating activities (2,347) 9,928 (21,345)
Cash flows from investing activities:
Payments for acquisition of investment in securities (126) (33) (1,150)
Proceeds from sale of investment in securities 830 22 7,554
Payments for acquisition of property, plant and equipment (2,072) (1,072) (18,844)
Proceeds from sale of property, plant and equipment 338 483 3,077
Other, net (466) (114) (4,237)
Net cash (used in) provided by investing activities (1,496) (714) (13,600)
Cash flows from financing activities:
Net increase (decrease) in short-term borrowings 242 52 2,207
Proceeds from long-term debt 4,790 4,920 43,545
Repayment of long-term debt (5,412) (5,535) (49,201)
Acquisition of treasury stock (1) (1) (10)
Cash dividends paid (418) (0) (3,808)
Other, net (243) (109) (2,212)
Net cash (used in) provided by financing activities (1,042) (674) (9,480)
Effect of exchange rate changes on cash and cash equivalents 34 (74) 312
Net increase (decrease) in cash and cash equivalents (4,852) 8,464 (44,113)
Cash and cash equivalents at beginning of year 36,652 28,187 333,202
Cash and cash equivalents at end of year (Note 8) ¥ 31,799 ¥ 36,652 $ 289,089
CONSOLIDATED STATEMENT OF CASH FLOWS
TOA CORPORATION and its consolidated subsidiaries
For the years ended March 31, 2019 and 2018
24
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
1.Significant Respects for the
Basis of Preparing Consolidated
Financial Statements:
The accompanying consolidated financial
s t a t e m e n t s o f T O A C O R P O R A T I O N ( t h e
“ Company ” ) and its consolidated subsidiaries
(the “ Companies ” ) are prepared on the basis
of accounting principles generally accepted in
Japan, which are different in certain respects
as to application and disclosure requirements
of International Financial Reporting Standards,
and are compiled from the consolidated financial
statements prepared by the Company as required
by the Financial Instruments and Exchange
Law of Japan. Certain reclassifications and
rearrangements were made for the convenience of
readers outside of Japan.
As permitted by the Financial Instruments and
Exchange Law of Japan, amounts of less than one
million yen have been rounded down to the nearest
million Japanese yen.
Ⅰ . Basis of consolidation
T h e C o m p a n y h a s 1 7 m a j o r i t y - o w n e d
s u b s i d i a r i e s a s o f M a r c h 3 1 , 2 0 1 9 . T h e
consolidated financial statements for the year
ended March 31, 2019 include the accounts of
the Company and 11 majority-owned subsidiaries.
Principal consolidated subsidiaries were TOA
Agency Co., Ltd., Shinko Corporation, TOA Kikai
Kogyo Co., Ltd. Consolidated subsidiaries have the
same financial period as the Company that ends on
March 31.
Other 6 subsidiaries are not consolidated as
they are at small scale and not significant in terms
of total assets, net sales, retained earnings or net
income in aggregate.
Investments in unconsolidated subsidiaries
(Human Affair Co., Ltd. and others) and affiliates
(Sengenyama Developing Co., Ltd. and others) are
excluded from application of the equity method as
they are not significant in terms of net income or
retained earnings in aggregate.
Ⅱ . Basis of accounting treatment
(1) Basis of valuation for significant assets
a) Securities
Securities held by the Companies are
classified into two categories;
Held-to-maturity debt securities are carried
at amortized cost.
Other securities for which market quotations
are available are stated at fair value. Net
unrealized gains or losses on these securities
are included directly in the net assets and cost
of securities sold is computed by the moving
average method.
Other securities for which market quotations
are unavailable are stated at moving average
cost method.
b) Derivatives
With changes in fair value included in net
income or loss for the period in which they arise,
derivatives are stated at fair value.
c) Inventories
Cost on construction contracts in progress,
PFI projects and real estate for sale are stated
at specific cost method for each contract.
Materials and supplies are stated at moving
average cost method.
However, in the case that net selling value
falls below the acquisition cost at the end
of the period, inventories except for cost on
construction contracts in progress are carried
at the net selling value on the balance sheet,
regarded as decreased profitability of assets.
(2) Depreciation for property, plant and
equipment and other
Except for leased assets, depreciation is
principally computed by the declining-balance
method at rates based on the estimated useful
lives. However, depreciation of buildings which
the Companies acquired on or after April 1, 1998,
and facilities attached to buildings and other non-
building structures acquired on or after April 1,
2016 are computed on a straight-line basis over
the estimated period. Useful lives and residual
value are in conformity with the provisions of the
Corporation Tax Law of Japan.
As for intangible fixed assets excluding
leased assets and long-term prepaid expenses,
amortization is computed by the straight-line
method and the useful lives are in conformity with
the provisions of the Corporation Tax Law of Japan.
As for leased assets related to finance lease,
other than those which are deemed to transfer
ownership of the leased assets to the lessee,
depreciation is principally computed by the straight-
line method over the useful lives equivalent to lease
term and residual value is equal to zero.
(3) Reserve and allowance
a) Allowance for doubtful accounts
Allowance for general receivables are
established in amounts considered to be
appropriate based upon credit loss experience.
For specific receivables such as doubtful
accounts, allowance for these are established in
amounts considered to be uncollectible based
upon an evaluation of possibility of collection in
each outstanding receivable.
b) Reserve for indemnity on completed
contracts
Reserve for indemnity on completed
contracts is provided for the future defect
expenses based upon the estimated indemnity
amount for net sales for the year.
c) Reserve for loss on construction works
Reserve for loss on construction works is
provided for the amount equivalent to cover
future loss by evaluating individual construction
form which loss is assumed and estimated.
d) Reserve for loss on construction
defects
Reserve for loss on construction defects
is provided for the amount equivalent to
cover future defect expenses based upon the
estimated repair costs for construction defects
for soil investment projects.
(4) Retirement benefits
Liabilities for retirement benefits has been
provided on an accrual basis as of the balance sheet
date based on an estimate of the projected benefit
obligation and the employees' pension plan assets.
To calculate projected benefit obligation, the
benefit formula method is used to allocate expected
retirement benefit payments to the each period
through current fiscal year-end.
Actuarial gain or loss is amortized by the
straight-line method over a defined period (13
years), not exceeding t h e a v e r a g e r e m a i n i n g
service period of the employees from the next fiscal
year after the incurrence.
Certain consolidated subsidiaries apply the
simplified method which assumes retirement benefit
obligation to be equal to the benefits payable
assuming voluntary retirement of all employees at
fiscal year-end.
(5) Recognition of contract revenue and cost
The Companies adopt the percentage-of-
completion method for revenue recognition for the
construction-type contracts where the outcome of
the construction activities by the end of this year
can be reliably estimated.
Completion method is adopted otherwise. The
percentage of completion is measured by the ratio
of the costs incurred to the estimated total costs for
each contract.
(6) Hedge accounting
Gains or losses arising from changes in fair
value of the derivatives designated as “ hedging
instruments ” are deferred as a component of net
assets and included in net income or loss in the
same period during which the gains and losses on
the hedged items or transactions are recognized.
For interest rate swaps, if certain hedging
criteria are met, interest rate swaps are not
recognized at their fair values but an alternative
(short-cut) method under Japanese accounting
standards is applied by which the amounts received
or paid for such interest swap arrangements are
recognized as interest over the life of each of the
arrangements.
The derivatives designated as hedging
instruments by the Companies are principally
interest swaps and forward exchange contracts.
The related hedged items are bank loans, foreign
currency monetary liabilities and forecasted
25
transactions.
The Companies have a policy to utilize the
above hedging instruments in order to reduce
the Company's exposure to the risk of interest
rate fluctuation and foreign exchange fluctuation.
Thus, the Company's purchases of the hedging
instruments are limited to, at maximum, the
amounts of the hedged items.
The Companies evaluate effectiveness of its
hedging activities by reference to the accumulated
gains or losses on the hedging instruments and the
related hedged items from the commencement of
the hedges.
(7) Scope of cash and cash equivalents
Cash and cash equivalents in the consolidated
statement of cash flows and composed of cash
on hand, bank deposits which are able to be
withdrawn on demand and short-term investment
with an original maturity of three months or less and
which represent a minor risk of fluctuation in value.
(8) Consumption taxes
Transactions subject to consumption taxes are
recorded at amounts exclusive of consumption taxes.
(9) U.S. Dollar amounts
The dollar amounts included in the financial
statements and notes thereto represent the
arithmetical results of translating yen to dollars
at rate of ¥110=US$1, the approximated rate of
exchange prevailing on March 31, 2019. The
inclusion of such dollar amounts is solely for the
convenience of readers outside of Japan and is not
intended to imply that yen and assets and liabilities
originating in Yen have been or could be readily
converted, realized or settled in dollars at this or
any other rates.
Amounts less than one thousand have been
rounded down to the nearest thousand dollars.
2.Issued but not yet adopted
accounting standard and others
Accounting Standard and Implementation
Guidance on Revenue Recognition.
O n M a r c h 3 0 , 2 0 1 8 , t h e A S B J i s s u e d
"Accounting Standard for Revenue Recognition"
(ASBJ Statement No. 29) and "Implementation
Guidance on Accounting Standard for Revenue
Recognition" (ASBJ Guidance No. 30).
(1) Overview
This is a comprehensive accounting standard
for revenue recognition. Specifically, the accounting
standard establishes the following five-step model
that will apply to revenue from customers:
1. Identify the contract(s) with a customer
2. Identify the performance obligations in the contract
3. Determine the transaction price
4. Allocate the transaction price to the performance
obligations in the contract
5. Recognize revenue when (or as) the entity satisfies a
performance obligation
(2) Scheduled date of adoption
The Company expects to adopt the accounting
standard and implementation guidance from the
beginning of the fiscal year ending March 31, 2022.
(3) Impact of the adoption of accounting
standard and implementation guidance
The Company is currently evaluating the
effect of the adoption of this accounting standard
and implementation guidance on its consolidated
financial statements.
3.Changes in Presentation
The Companies have changed the presentation
of items in the consolidated balance sheet as
follows:
Securities, presented separately in the previous
year, are included in Other current assets of Current
assets in the current year. To reflect this change in
presentation, the Companies reclassified items of
the previous year in the consolidated balance sheet
for the current year. Consequently, Securities in
the amount of ¥15 million were included in Other
current assets. Also, Other current assets in the
previous year were shown in the amount of ¥5,945
million, compared with ¥5,930 million previously
presented.
Current portion of long-term debt, presented
separately in the previous year, is included in Short-
term borrowings in the current year. To reflect this
change in presentation, the Companies reclassified
items of the previous year in the consolidated
balance sheet for the current year. Consequently,
Current portion of long-term debt in the amount
of ¥5,412 million was included in Short-term
borrowings. Also, Short-term borrowings in the
previous year was shown in the amount of ¥13,928
million, compared with ¥8,516 million previously
presented.
The Companies have changed the presentation
of items in the consolidated statement of income as
follows:
C o m m i s s i o n f e e , A d d i t i o n a l s e v e r a n c e
payment, Compensation for damage, presented
separately in the previous year, are included in
Other, net of Other income (expenses) in the current
year.
Gain on sale of investment in securities,
included in Other, net of Other income (expenses)
in the previous year, is presented separately in the
current year.
To reflect this change in presentation, the
Companies reclassified items of the previous
year in the consolidated statement of income
for the current year. Consequently, Commission
fee in the amount of ¥(110) million, Additional
severance payment in the amount of ¥(46) million,
Compensation for damage in the amount of ¥(72)
million were included in Other, net and Gain on
sale of investment in securities was newly shown in
the amount of ¥0 million. Also, Other, net of Other
income (expenses) in the previous year was shown
in the amount of ¥(193) million, compared with ¥36
million previously presented.
The Companies have changed the presentation
of items in the consolidated statement of cash flows
as follows:
(Gain) loss on sale of investment in securities,
included in Other, net of Cash flow from operating
activities in the previous year, is presented separately
in the current year. To reflect this change in
presentation, the Companies reclassified items of
previous year in the consolidated statement of cash
flows of the current year. Consequently, (Gain) loss
on sale of investment in securities was newly shown
in the amount of ¥ 7 million. Also Other, net of Cash
flow from operating activities in the previous year was
shown in the amout of ¥ 779 million, compared with
¥ 787 million previously presented.
Partial Amendments to Accounting Standard
for Tax Effect Accounting.
The Company and its consolidated subsidiaries
have adopted “Partial Amendments to Accounting
Standard for Tax Effect Accounting” (ASBJ
Statement No. 28, February 16, 2018 ) (hereinafter,
the “Partial Amendments”) from the beginning of
the fiscal year ended March 31, 2019. As such,
deferred tax assets and deferred tax liabilities are
included within investments and other assets and
long term liabilities respectively , and related income
tax disclosures have been expanded. As a result,
¥6,027 million of deferred tax assets in the current
assets previously presented in consolidated balance
sheet as of March 31, 2018 have been reclassified
and included within ¥7,225 million of deferred tax
assets in investments and other assets. Also, ¥20
million of deferred tax assets in current assets
and ¥61 million of deferred tax liabilities in current
liabilities have been reclassified and included within
deferred tax liabilities included in other in long term
liabilities. Also, “Note 14 Tax Effect Accounting” in
the Notes to the consolidated financial statements
has been expanded in accordance with Note 8
and Note 9 of Interpretive Notes to Accounting
for Tax Effect Accounting. However, comparative
information for the year ended March 31, 2018 has
not been disclosed in Note 13 in accordance with
the transitional provisions set forth in Article 7 of the
Partial Amendments.
26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
4.Notes to Consolidated Balance Sheet
Ⅰ .Cost on construction contracts in progress and other
Cost on construction contracts in progress and other as of March 31, 2019 and 2018 consisted of:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Cost on construction contracts in progress ¥5,422 ¥4,702 $49,295
PFI projects 958 1,152 8,715
Other inventories 531 611 4,832
Cost on construction contracts in progress and other ¥6,912 ¥6,466 $62,843
Ⅱ .Reserve for loss on construction works
Cost on construction contracts in progress and reserve account in relation to the construction works, which loss is assumed, are
represented in current assets and liabilities, respectively without setoff.
Among cost on construction contracts in progress, the aggregate amounts corresponding to reserve for loss on construction works as of March
31, 2019 and 2018 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
¥335 ¥249 $3,051
Ⅲ .Investments in securities
Among investments in securities, the aggregate amounts corresponding to unconsolidated subsidiaries and affiliates as of March 31, 2019 and
2018 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Investments in affiliates ¥222 ¥252 $2,022
Ⅳ .Revaluation of land
In accordance with the "Act on Revaluation of Land" (Act No.34 promulgated on March 31, 1998) and the "Act on Partial Revision of the Act on
Revaluation of Land" (Act No.19 promulgated on March 31, 2001), the Company revalued its land held for the business purpose and accounted
for the amount equivalent to tax related to this differences on revaluation as "deferred tax liabilities on revaluation of land" in liabilities and accounted
for the amount that tax amount were deducted from the differences on revaluation as "revaluation reserve for land" in net assets.
Furthermore, reviewing a collectability of "deferred tax assets for land revaluation" individually, among the amount equivalent to tax related to the
differences on revaluation of land, the amount that were difficult to anticipate collectability were reduced from "revaluation reserve for land".
Revalued method
The Company revalued its land held for business purposes based on the value appraised by an appraiser, as regulated by Article No.2-4 of the
"Enforcement Ordinance of the Law Concerning Land Revaluation (Article No.119 issued on March 31, 1998) with certain necessary adjustments.
Revalued date March 31, 2002
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Differences of the land after revaluation exceeded its fair value ¥3,980 ¥4,066 $36,187
Ⅴ .Assets pledged as collateral and secured liabilities
Assets pledged as collateral and secured liabilities as of March 31, 2019 and 2018 were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
Assets pledged as collateral: 2019 2018 2019
Current assets
Other current assets ¥28 ¥28 $258
Investment and other assets
Investment in securities 2,040 1,900 18,552
Long-term loans 167 194 1,521
Total ¥2,236 ¥2,122 $20,332
27
As of March 31, 2019, the assets listed above are pledged as collateral to secure contingent liabilities amounting to ¥1,746million
(US$15,878 thousand) and liabilities based on the loan agreements with credit line between 12 PFI companies and financial institutions.
As of March 31, 2018, secured liabilities were in the amount of ¥1,707 million and liabilities were for 12 PFI companies.
Ⅵ .Securities lent
Among investments in securities, securities lent to financial institution under the security lending agreement at March 31, 2019 and 2018 were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
¥162 ¥174 $1,480
Ⅶ .Commitments and contingent liabilities
(a)The Companies are contingently liable for the following as of March 31, 2019 and 2018:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Employees (Loan guarantee to bank) ¥15 ¥22 $138
National Federation of Promotion for Fishing Ports and Villages 65 86 595
Fisheries Cooperative Association (Loan guarantee)
MORIMOTO CO., LTD (Deposit Money Guarantee) 989 — 8,991
Others 14 53 131
Total ¥1,084 ¥161 $9,857
Ⅷ .Short-term borrowings
The Company had commitment lines for efficient financing from 7 banks at March 31, 2019 and 2018 as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Total amount of contracts of commitment lines ¥20,000 ¥20,000 $181,818
Outstanding borrowings — — —
Balance ¥20,000 ¥20,000 $181,818
Ⅸ .Non-recourse debt
The following non-recourse debts are included in current portion of long-term debt and long-term debt with PFI business pledged as
collateral. The amount of non-recourse debts as of March 31, 2019 and 2018 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Non-recourse debt included in current portion of long term debt ¥545 ¥567 $4,955
Non-recourse debt included in long-term debt 1,201 1,746 10,919
Total ¥1,746 ¥2,314 $15,875
The amount of PFI assets pledged as collateral for non-recourse debt as of March 31, 2019 and 2018 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
¥4,008 ¥4,570 $36,441
X .Notes receivable and notes payables
March 31, 2019 and 2018 was a holiday for financial institutions in Japan, and therefore the following notes receivable and payable maturing
on that date were included in the balance sheet and were settled on the next business day.
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Notes receivable ¥174 ¥26 $1,587
Notes payable 117 103 1,068
28
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
5.Notes to Consolidated Statement of Income
Ⅰ .Net sales
The amounts of contract revenue which are accounted for by the percentage-of-completion method were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
¥159,781 ¥148,177 $1,452,557
Ⅱ .Loss on valuation of inventory
The ending inventory was the carrying value after writing down due to the decreased profitability. Among the cost of sales, the aggregate
amounts corresponding to loss on valuation of inventory were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
¥152 ¥123 $1,385
Ⅲ .Reserve for loss on construction works
Among the cost of sales, amount in aggregate corresponding to reserve for loss on construction works were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
¥877 ¥438 $7,980
Ⅳ .Selling, general and administrative expenses
The significant items of selling, general and administrative expenses were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Salaries to employees ¥4,567 ¥4,271 $41,521
Expenses for retirement benefits for employees 253 271 2,306
Research expenses 939 891 8,539
Provision for doubtful accounts, trade 0 (0) 0
Ⅴ .Research and development expenses
Among the general and administrative expenses and the cost on contract, the aggregate amounts corresponding to research and
development expenses were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
¥1,013 ¥960 $9,212
Ⅵ .Gain on sale of fixed assets
The breakdown of the gain on sale of fixed assets was as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Machinery and equipment ¥43 ¥0 $397
Land 42 51 382
Vessels 21 24 191
Others 2 3 22
Total ¥109 ¥81 $994
29
Ⅶ .Loss on sale of fixed assets
The breakdown of the loss on disposition of fixed assets was as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Land ¥16 ¥0 $151
Machinery and equipment 8 — 79
Others 3 5 32
Total ¥28 ¥5 $263
Ⅷ .Loss on disposal of fixed assets
The breakdown of the loss on retirement of fixed assets was as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Buildings and structures ¥66 ¥37 $604
Others 6 0 55
Total ¥72 ¥37 $660
Ⅸ .Impairment of fixed assets
For the year ended March 31, 2019, the Companies recognized losses on impairment of the following assets:
Use Type of assets Location Number of groups
Idle properties Land and building Singapore and others 5
The construction business assets were grouped by each branch unit, the real estate leasing assets and the idle properties were grouped
individually.
The carrying amount of the relevant assets was written down to the recoverable value due to the drop in fair value and ¥74 million (US$677
thousand) was accounted for as loss on impairment of fixed assets, which consisted of ¥26 million (US$238 thousand) for Land,¥48 million
(US$439 thousand) for Buildings.
Meanwhile, the recoverable value of the relevant assets was based on the anticipated net sale value. Furthermore, the anticipated net
sale value of land whose carrying amount was significant was applied to the appraisal value by the licensed real-estate appraiser.
For the year ended March 31, 2018, the Companies recognized losses on impairment of the following assets:
Use Type of assets Location Number of groups
Idle properties Land and building Hiroshima and others 5
The construction business assets were grouped by each branch unit, the real estate leasing assets and the idle properties were grouped
individually.
The carrying amount of the relevant assets was written down to the recoverable value due to the drop in fair value and ¥59 million was
accounted for as loss on impairment of fixed assets, which consisted of ¥58 million for Land, ¥1 million for buildings.
Meanwhile, the recoverable value of the relevant assets was based on the anticipated net sale value. Furthermore, the anticipated net
sale value of land whose carrying amount was significant was applied to the appraisal value by the licensed real-estate appraiser.
30
6.Notes to Consolidated Statement of Comprehensive Income
Reclassifications adjustments and tax effects in relation to the other comprehensive income were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Unrealized gains (losses) on securities:
Amount arising during the year (¥1,460) ¥635 ($13,278)
Amount of reclassification adjustments (412) (0) (3,748)
Amount before tax effect (1,872) 635 (17,026)
Tax effect 572 (194) 5,206
Unrealized gains (losses) on securities (1,300) 441 (11,820)
Deferred gains (losses) on hedges:
Amount arising during the year (26) (25) (245)
Amount of reclassification adjustments — - —
Amount before tax effect (26) (25) (245)
Tax effect 8 7 75
Deferred gains (losses) on hedges (18) (17) (170)
Revaluation reserve for land:
Tax effect — (1) —
Revaluation reserve for land — (1) —
Retirement benefits liability adjustments:
Amount arising during the year (712) 557 (6,479)
Amount of reclassification adjustments 266 299 2,425
Amount before tax effect (445) 856 (4,053)
Tax effect 136 (261) 1,241
Retirement benefits liability adjustments (309) 594 (2,812)
Total other comprehensive income (¥1,628) ¥1,016 ($14,803)
7.Notes to Consolidated Statement of Changes in Net Assets
Ⅰ. Type and number of shares
For the year ended March 31, 2019
Thousands of shares
Type of shares Number of shares
at beginning of year Increase Decrease Number of shares
at end of year
Issued stock
Common stock 22,494 — — 22,494
Treasury stock
Common stock 1,594 0 — 1,594
Notes: The principal details for increase and decrease in treasury stock were as follows:
Increase due to purchase of odd stock 0 thousand shares
For the year ended March 31, 2018
Thousands of shares
Type of shares Number of shares
at beginning of year Increase Decrease Number of shares
at end of year
Issued stock
Common stock 22,494 — — 22,494
Treasury stock
Common stock 1,593 0 — 1,594
Notes: The principal details for increase and decrease in treasury stock were as follows:
Increase due to purchase of odd stock 0 thousand shares
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
31
Ⅱ. Dividend payment
For the year ended March 31, 2018
Millions of
Japanese Yen
Resolution Type of share Dividend
resource
Total amount
of dividends
Cash dividends
per share (Yen) Record date Effective date
Annual Shareholders'
Meeting held on
June 28, 2018
Common
stock
Retained
earnings ¥425 ¥20 March 31,
2018
June 29,
2018
Ⅲ. Among dividends whose record date belong in the current fiscal year, dividends which become effective in the following fiscal
year was as follows:
For the year ended March 31, 2019
Millions of
Japanese Yen Thousands of
U.S. Dollars
Resolution Type of share Dividend
resource
Total amount
of dividends
Cash dividends
per share (Yen)
Total amount
of dividends
Cash dividends
per share (Dollars) Record date Effective date
Annual Shareholders'
Meeting held on
June 27, 2019
Common
stock
Retained
earnings ¥637 ¥30 $5,795 $0.27 March 31,
2019
June 28,
2019
8.Notes to Consolidated Statement of Cash Flows
Cash and cash equivalents consisted of:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Cash and bank deposits ¥31,820 ¥36,682 $289,275
Time deposits due over three months (20) (30) (185)
Cash and cash equivalents ¥31,799 ¥36,652 $289,089
9.Leases
Operating lease
The scheduled maturities of future operating lease payments, including an interest portion on such lease contracts as of March 31, 2019
and 2018, are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Due within one year ¥143 ¥139 $1,306
Due over one year 276 372 2,510
Total ¥419 ¥512 $3,817
32
10.Financial Instruments
Ⅰ. Summary of financial instruments
a) Policy for financial instruments
The Companies limit its fund management to low-risk financial instruments, such as bank deposits in a short period and have a
policy to raise low-interest funds through bank borrowings flexibly. The Companies utilize derivatives in order to reduce the risk of
fluctuation in interest rates and foreign exchange rates for debts and credits in foreign currencies. The Companies, furthermore, utilize
the hedging instruments for the purpose of stabilizing the cost on contracts and do not enter into derivatives for speculative purpose.
b) Contents of financial instruments, related risk and risk management
Notes and accounts receivable which categorized into operating receivables are exposed to client's credit risk.
These risks are reviewed at entering into a contract and the concerned counterparts are managed by the administration
headquarters in each case.
Investments in securities are exposed to fluctuation risks of market price.
Those securities are mainly shares of other companies with which the Company has business relationships and the Company
monitors the monthly fair value.
Among the debt, short-term borrowings are principally applicable to funds for business activities and long-term debt (maturities are
within five years in principle) are funds for capital investments. Long-term debt with variable interest rates are exposed to the risk of
interest rate fluctuation. The Company utilizes derivatives which are the interest swaps in each contracts in order to avoid fluctuation
risk of interest expenses and stabilize interest cost. In addition, the Company utilizes foreign currency exchange contracts to hedge
foreign currency exposure of certain transactions related to construction work denominated in foreign currencies.
Conducting of derivative transactions is managed by gaining approval by directors and derivatives provided by the highly-rated
financial institutions are utilized in order to avoid credit risk.
c) Supplemental explanation for fair value of financial instruments
Notional amounts of derivatives are not indicative of the actual market risk involved in derivative transactions.
Ⅱ. Fair value of financial instruments
As of March 31, 2019, carrying amount, fair value and unrealized gain (loss) are as follows:
Carrying
amount Fair value Unrealized
gain (loss)
Carrying
amount Fair value Unrealized
gain (loss)
Millions of Japanese Yen Thousands of U.S. Dollars
Cash and bank deposits ¥31,820 ¥31,820 ¥ — $289,275 $289,275 $ —
Notes and accounts receivable, trade 89,145 89,145 — 810,410 810,410 —
Advanced money 15,417 15,417 — 140,155 140,155 —
Investments in securities
Other securities 10,561 10,561 — 96,012 96,012 —
Total assets 146,943 146,943 — 1,335,853 1,335,853 —
Notes and accounts payable, trade 40,090 40,090 — 364,456 364,456 —
Electronically recorded obligations, operating 19,324 19,324 — 175,673 175,673 —
Short-term borrowings 8,758 8,758 — 79,625 79,625 —
Deposits received 15,450 15,450 — 140,460 140,460 —
Long-term debt (*1) 19,493 19,604 110 177,217 178,220 1,003
Total liabilities 103,117 103,228 110 937,433 938,436 1,003
Derivative transactions (*2) (¥52) (¥52) ¥ — $475.0 $475.0 $ —
(*1) Current portion of long-term debt of ¥ 5,238 million (US$47,626 thousand) is included in long-term debt and carrying amount and fair
value are represented.
(*2) The assets and liabilities are reported as net amount.
As of March 31, 2018, carrying amount, fair value and unrealized gain (loss) are as follows:
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
33
Carrying
amount Fair value Unrealized
gain (loss)
Millions of Japanese Yen
Cash and bank deposits ¥36,682 ¥36,682 ¥ —
Notes and accounts receivable, trade 79,344 79,344 —
Advanced money 7,524 7,524 —
Investments in securities
Held-to-maturity debt securities 15 15 0
Other securities 12,724 12,724 —
Total assets 136,291 136,291 0
Notes and accounts payable, trade 34,351 34,351 —
Electronically recorded obligations, operating 13,556 13,556 —
Short-term borrowings 8,516 8,516 —
Deposits received 14,019 14,019 —
Long-term debt (*1) 20,116 20,235 119
Total liabilities 90,558 90,677 119
Derivative transactions (*2) 25 25 ¥ —
(*1) Current portion of long-term debt of ¥ 5,412 million is included in long-term debts and carrying amount and fair value are represented.
(*2) The assets and liabilities are reported as net amount.
a) Computation of fair value for financial instruments, investment in securities and derivative transactions
Assets
Cash and bank deposits, and advanced money in other current assets
Those accounts are carrying value, since those are settled in a short period and their fair value is equivalent to carrying amount
approximately.
Notes and accounts receivable, trade
The most of its account are carrying value, since those are settled in a short period and their fair value is equivalent to carrying
amount approximately.
Investments in securities
Fair value of investments in securities is based on market price at Stock Exchange or asking price from correspondent financial
institutions.
Liabilities
Notes and accounts payable, trade, electronically recorded obligations, operating, short-term borrowings, and deposits received
in other current liabilities.
Those accounts are carrying value, since those are settled in a short period and their fair value is equivalent to carrying amount
approximately.
Long-term debt
For the fair value of long-term debt by variable interest rates, the market rate is almost equal to the book price because it reflects
the interest rates in a short time.
Fair value of long-term debt by fixed rate is based on the present value of the total of principal and interest discounted by the
interest rate to be applied, provided that the equivalent loans are newly entered into.
In addition, long-term debt by some variable interest rates is subject to the special treatment of interest rate swaps. The total
amount of the principal that is being treated as a combination of interest rate swaps is calculated by discounting the interest rate to
be applied,provided that the equivalent loans are newly entered into.
Derivative Transactions
Please refer to Note 12, Derivative Transactions, of the notes the consolidated financial statements.
b) Financial instruments for which it is extremely difficult to determine fair value
Unlisted stocks are not included in Investments in securities, since those have no market price and it is extremely difficult to determine fair value.
34
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Unlisted stocks ¥1,853 ¥1,884 $16,582
c) Projected redemption
The projected redemption of monetary claims as of March 31, 2019 was as follows:
within one
year
over
one year
within five
years
over
five years
within ten
years
over ten
years within one
year
over
one year
within five
years
over
five years
within ten
years
over ten
years
Millions of Japanese Yen Thousands of U.S.Dollars
Cash and bank deposits ¥31,820 ¥— ¥— ¥— $289,275 $— $— $—
Notes and accounts
receivable, trade 83,307 5,822 14 — 757,338 52,935 135 —
Investments in securities
Other securities with maturities — 43 — — — 392 — —
(Government bonds) — — — — — — — —
Total ¥115,127 ¥5,866 ¥14 ¥— $1,046,614 $53,327 $135 $—
The projected redemption of monetary claims as of March 31, 2018 was as follows:
within one
year
over
one year
within five
years
over
five years
within ten
years
over ten
years
Millions of Japanese Yen
Cash and bank deposits ¥36,682 ¥— ¥— ¥—
Notes and accounts
receivable, trade 74,681 4,641 21 —
Investments in securities
Held-to-maturity debt securities
(Governmental bonds) 15 — — —
Other securities with maturities
(Government bonds) — 43 — —
Total ¥111,379 ¥4,684 ¥21 ¥ —
d) The projected repayment of short-term borrowings, long-term debt and lease obligation as of March 31, 2019 was as follows:
within one
year
over
one year
within two
years
over
two years
within three
years
over
three years
within four
years
over
four years
within five
years
over five
years
Millions of Japanese Yen
Short-term borrowings ¥8,758 ¥— ¥— ¥— ¥ — ¥—
Long-term debt 5,238 5,965 4,673 2,421 1,180 14
Lease obligation 151 148 117 4 3 —
Total ¥14,149 ¥6,114 ¥4,791 ¥2,426 ¥1,183 ¥14
35
within one
year
over
one year
within two
years
over
two years
within three
years
over
three years
within four
years
over
four years
within five
years
over five
years
Thousands of U.S. Dollars
Short-term borrowings $79,625 $ — $ — $ — $ — $ —
Long-term debt 47,626 54,229 42,486 22,015 10,731 127
Lease obligation 1,376 1,354 1,068 42 29 0
Total $128,628 $55,583 $43,555 $22,058 $10,760 $127
The projected repayment of short-term borrowings, long-term debt and lease obligation as of March 31, 2018 was as follows:
within one
year
over
one year
within two
years
over
two years
within three
years
over
three years
within four
years
over
four years
within five
years
over five
years
Millions of Japanese Yen
Short-term borrowings ¥8,516 ¥— ¥— ¥— ¥— ¥—
Long-term debt 5,412 5,157 4,787 3,495 1,243 20
Lease obligation 139 124 122 99 — —
Total ¥14,067 ¥5,281 ¥4,909 ¥3,595 ¥1,243 ¥20
11.Securities
(1) The following is certain information related to the aggregate acquisition costs, carrying amount and fair value of securities.
At March 31, 2019
Millions of Japanese Yen Thousands of U.S. Dollars
Acquisition
cost Fair value
(Carrying value) Unrealized
gain (loss) Acquisition
cost Fair value
(Carrying value) Unrealized
gain (loss)
Other securities whose consolidated balance sheets
amount exceeds its acquisition cost
Stock ¥4,989 ¥9,903 ¥4,913 $45,363 $90,034 $44,671
Government bond 40 43 2 368 392 23
Sub total 5,030 9,946 4,916 45,731 90,426 44,694
The securities consolidated balance sheets amount does
not exceed its acquisition cost
Stock 827 614 (213) 7,525 5,585 (1,939)
Government bond — — — — — —
Sub total 827 614 (213) 7,525 5,585 (1,939)
Total ¥5,858 ¥10,561 ¥4,703 $53,257 $96,012 $42,755
At March 31, 2018
Millions of Japanese Yen
Acquisition
cost Fair value
(Carrying value) Unrealized
gain (loss)
Held-to-maturity debt securities whose consolidated balance
sheet amount exceeds its acquisition cost
Government bond ¥15 ¥15 ¥0
Sub total 15 15 0
The securities whose consolidated balance sheet amount
does not exceed its acquisition cost
Government bond — — —
Sub total — — —
Total ¥15 ¥15 ¥0
36
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
Millions of Japanese Yen
Acquisition
cost Fair value
(Carrying value) Unrealized
gain (loss)
Other securities whose consolidated balance sheets amount
exceeds its acquisition cost
Stock ¥5,702 ¥12,392 ¥6,689
Government bond 39 43 3
Sub total 5,742 12,435 6,692
The securities consolidated balance sheets amount
does not exceed its acquisition cost
Stock 406 289 (117)
Government bond — — —
Sub total 406 289 (117)
Total ¥6,149 ¥12,724 ¥6,575
(2) Other securities sold during the financial years ended March 31, 2019 and 2018 were as follows:
At March 31, 2019
Millions of Japanese Yen Thousands of U.S. Dollars
Sales Gain on
sales Loss from
sales Sales Gain on
sales Loss from
sales
Stock ¥831 ¥412 ¥— $7,560 $3,758 $—
Other — — — — — —
Total ¥831 ¥412 ¥ — $0 $0 $ —
At March 31, 2018
Millions of Japanese Yen
Sales Gain on
sales
Loss from
sales
Stock ¥0 ¥0 —
Other — — —
Total ¥0 ¥0 ¥ —
12.Derivative Transactions
Derivative transactions for the year ended March 31, 2019 were classified into:
a) Hedge accounting unapplied
Not applicable
b) Hedge accounting applied
Notional amounts and fair value conditioned on contracts in each hedge accounting method are as follows:
(1) Currency related derivatives
Millions of Japanese Yen Thousands of U.S. Dollars
Hedge accounting
method Types of derivative Hedged item Notional
amount Maturing over
one year Fair value Notional
amount Maturing over
one year Fair value
Accounting in
principle
Forward foreign exchange
contracts
Buying U.S. Dollars
Accounts
payable ¥1,354 ¥756 (¥7)
( * ) $12,315 $6,874 ($68)
( * )
( * ) Fair value is calculated based on presented price by correspondent financial institution.
(2) Interest rate related derivatives
Millions of Japanese Yen Thousands of U.S. Dollars
Hedge accounting
method Types of derivative Hedged item Notional
amount Maturing over
one year Fair value Notional
amount Maturing over
one year Fair value
Accounting in
principle
Interest rate swaps
Pay/fixed and receive/
floating
Long-term
debt ¥3,806 ¥3,078 (¥44)
(*1) $34,604 $27,986 ($406)
(*1)
Short-cut Interest rate swaps
Pay/fixed and receive/
floating
Long-term
debt ¥2,263 ¥888 (*2) $20,579 $8,076 (*2)
37
(*1) Fair value is calculated based on presented price by correspondent financial institution.
(*2) Fair value based on the short-cut method is included in fair value of these long-term debt, since the derivative transactions are
treated with the hedged long-term debts collectively.
Derivative transactions for the year ended March 31, 2018 were classified into:
a) Hedge accounting unapplied
Not applicable
b) Hedge accounting applied
Notional amounts and fair value conditioned on contracts in each hedge accounting method are as follows:
Interest Rate related derivatives
Millions of Japanese Yen
Hedge accounting
method Types of derivative Hedged item Notional
amount Maturing over
one year Fair value
Accounting in
principle
Interest rate swaps
Pay/fixed and receive/
floating
Long-term
debt ¥2,912 ¥2,576 ¥25
(*1)
Short-cut Interest rate swaps
Pay/fixed and receive/
floating
Long-term
debt ¥4,162 ¥2,263 (*2)
(*1) Fiar Fair value is calculated based on presented price by correspondent financial institution.
(*2) Fair value based on the short-cut method is included in fair value of these long-term debt, since the derivative transactions are
treated with the hedged long-term debts collectively.
13.Reserve for Retirement Benefits and Pension Plan
The Company and some of its consolidated subsidiaries have the funded/unfunded defined benefit retirement plans.
The Company has the funded defined benefit plan, the cash balance plan and sets up the retirement benefit trust.
Some consolidated subsidiaries have the unfunded retirement lump sum plans.
Furthermore, additional severance payment covering substantially all employees.
(1)The changes in the retirement benefit obligation during the years ended March 31, 2019 and 2018 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Retirement benefit obligation balance at the beginning of the year ¥21,485 ¥21,596 $195,323
Service cost 771 776 7,009
Interest cost 92 107 837
Actuarial gain 104 418 948
Retirement benefit paid (1,317) (1,413) (11,979)
Retirement benefit obligation balance at the end of the year ¥21,135 ¥21,485 $192,140
(2)The changes in plan assets during the years ended March 31, 2019 and 2018 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Plan assets balance at the beginning of the year ¥18,595 ¥17,160 $169,052
Expected return on plan assets 224 215 2,037
Actuarial gain (loss) (608) 975 (5,530)
Contributions by the Company 947 1,640 8,613
Retirement benefits paid (1,269) (1,397) (11,543)
Plan assets balance at the end of the year ¥17,889 ¥18,595 $162,629
38
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
(3)The following table sets forth the funded status of the plans and the amounts recognized in the consolidated balance sheet as of March 31, 2019
and 2018 for the Company’s and the consolidated subsidiaries’ defined benefit plans:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Funded retirement benefit obligation ¥20,721 ¥21,070 $188,379
Plan assets at fair value (17,889) (18,595) (162,629)
2,832 2,474 25,750
Unfunded retirement benefit obligation 413 415 3,761
Net liability for retirement benefits in the balance sheet 3,246 2,889 29,511
Liability for retirement benefits 3,246 2,889 29,511
Net liability for retirement benefits in the balance sheet ¥3,246 ¥2,889 $29,511
(4)The components of retirement benefit expense for the years ended March 31, 2019 and 2018 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Service cost ¥771 ¥776 $7,009
Interest cost 92 107 837
Expected return on plan assets (224) (215) (2,037)
Amortization of actuarial loss 266 299 2,425
Other 11 46 103
Retirement benefit expense ¥917 ¥1,014 $8,338
Notes:
1. Service cost does not include the amounts contributed by employees with respect to welfare pension fund plans.
2. Retirement benefit expenses for consolidated subsidiaries adopting the simplified method which assumes retirement benefit obligation to be equal
to the benefits payable if all eligible employees voluntarily terminated their employment at fiscal year end are included in “Service cost.”
(5)Unrecognized actuarial gain (loss) included in other comprehensive income (before tax effect) as of March 31, 2019 and 2018 is as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Actuarial gain (loss) (¥445) ¥856 ($4,053)
(6)Unrecognized actuarial gain (loss) included in accumulated other comprehensive income (before tax effect) as of March 31, 2019 and 2018 is as
follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Unrecognized actuarial gain (loss) ¥1,681 ¥1,235 $15,283
(7)The fair value of plan assets, by major category, as a percentage of total plan assets as of March 31, 2019 and 2018 is as follows:
2019 2018
Stocks 38% 43%
Bonds 28% 28%
General account assets 17% 16%
Other 18% 13%
Total 100% 100%
The expected return on assets has been estimated based on the anticipated allocation to each asset class and the expected long-term returns
on assets held in each category.
(8) The assumptions used in accounting for the above plans as of March 31, 2019 and 2018 were as follows:
(Weighted average)
2019 2018
Discount rate 0.4% 0.4%
Expected rate of return on plan assets 2.0% 2.0%
Expected rate of future salary increase 2.5%~7.1% 2.6%~6.9%
39
14.Tax Effect Accounting
1.The significant components of deferred tax assets and liabilities at March 31, 2019 and 2018 were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Deferred Tax Assets:
Net liability for retirement benefits ¥1,949 ¥1,874 $17,722
Loss carried forward 2,801 1,106 25,467
Reserve for loss on construction works 400 330 3,641
Accrued bonus to employees 616 501 5,602
Unrealized losses on securities — 201 —
Loss on valuation of utility rights 258 258 2,350
Loss on valuation of investment in securities 170 170 1,553
Loss on impairment of fixed assets 324 314 2,948
Loss on construction defects 1,451 3,299 13,197
Others 1,957 3,024 17,792
Total gross deferred tax assets ¥9,930 ¥11,082 $90,275
Valuation allowance for tax loss carried forward (¥223) — (2,030)
Valuation allowance for deductible temporary differences (¥1,077) — (9,791)
Total valuation allowance (¥1,300) (¥1,686) (11,820)
Total deferred Tax assets ¥8,629 ¥9,395 78,453
Deferred Tax Liabilities:
Revaluation reserve for land (¥545) (¥545) (4,963)
Unrealized gains on securities (1,368) (2,142) (12,444)
Other (151) (82) (1,380)
Total deferred tax liabilities (2,066) (2,770) ($18,788)
Net Deferred Tax Assets ¥6,563 ¥6,624 $59,665
(Note) A breakdown of tax loss carried forward and valuation allowance by expiry date as of March 3, 2019 is as follows:
At March 31, 2019
within one
year
over
one year
within two
years
over
two years
within three
years
over
three years
within four
years
over
four years
within five
years
over five
years Total
Millions of Japanese Yen
Tax loss carried forward (*1) ¥0 ¥15 ¥25 ¥— ¥— ¥2,759 ¥2,801
Valuation allowance (0) (13) (21) — — (187) (223)
Deferred tax assets 0 2 3 — — 2,572 2,578
(*2)
within one
year
over
one year
within two
years
over
two years
within three
years
over
three years
within four
years
over
four years
within five
years
over five
years Total
Thousands of U.S. Dollars
Tax loss carried forward (*1) $ 5 $142 $229 $— $ — $25,089 $25,467
Valuation allowance (4) (122) (196) — — (1,706) (2,030)
Deferred tax assets 0 20 32 — — 23,382 23,436
(*2 )
(*1) The amount is determined by multiplying the corresponding loss carried forward by effective statutory tax rate.
(*2) Deferred tax assets of ¥2,578 million (US$23,436 thousand) for the tax loss carried forward of ¥2,801 million (US$25,467 thousand) (the
amount is determined by multiplying the corresponding effective statutory tax rate) were recorded.
Deferred tax assets of ¥2,578 million (US$23,436 thousand) mainly consist of the balance of tax loss carried forward of ¥2,567 million (the
40
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
amount is determined by multiplying the corresponding effective statutory tax rate).
The tax loss carried forward within deferred tax assets was mainly due to the reversal of a portion of the ¥14,100 million (US$128,181
thousand) provision for loss on construction defects recorded in the fiscal year ended March 31, 2017.
The Companies consider that it is likely the tax loss carried forward will be realized based on estimates of future taxable income; therefore, a
related valuation allowance has not been recognized.
2. A reconciliation between the normal effective statutory tax rates for the years ended March 31, 2019 and 2018, and the actual effective tax
rates reflected in the accompanying consolidated statements of income is as follows:
2019 2018
Normal effective statutory tax rate 30.6% 30.9%
Expenses not deductible for income tax purposes 4.6 7.2
Non-taxable income (0.8) (1.0)
Per capita levy of inhabitant taxes 2.7 4.4
Change in valuation allowance (8.7) (11.3)
Other-net (1.9) 0.5
Actual effective tax rates 26.4% 30.7%
15.Asset Retirement Obligations
Because the amounts of asset retirement obligations are inmaterial, the Companies have omitted a disclosure in the Notes to Consolidated
Financial Statements for the years ended March 31, 2019 and 2018.
16.Investment and Rental Property
Because the amounts of investment and rental property are inmaterial, the Companies have omitted a disclosure in the Notes to
Consolidated Financial Statements for the year ended March 31, 2019 and 2018.
17.Information on Reportable Segments
Ⅰ. Outline of the reportable segments
The reportable segments of the Companies are components for which discrete financial information is available and prepared for the
regular review, so that the board of directors can make decisions on the distribution of management resources and evaluate the operating
performance. The Company comprises "Civil Engineering General Headquarters" and "Building Construction General Headquarters", which
control domestic construction businesses, and "International Division" for overseas businesses. Those Headquarters and International Division
develop strategies comprehensively in each line of business and expand business activities.
Accordingly, the Company's businesses consist of segments classified by products and services based on the headquarters.
The reportable segments are composed of "Domestic Civil Engineering Businesses", "Domestic Architectural Businesses", "Overseas
Businesses" and principal activities in each segment are the following:
1) Domestic Civil Engineering Businesses: domestic civil engineering contracts, contracts related to design and others
2) Domestic Architectural Building Businesses: domestic architectural contracts, contracts related to design and others
3) Overseas Businesses: general overseas contracts
Ⅱ .Computation for the amount of net sales, profits or losses and other items in each reportable segment
The accounting policies of the reportable segments are substantially equivalent to the description in Significant Respects for the Basis of
Preparing Consolidated Financial Statements. Intersegment net sales and transfers are based on the current market price. Meanwhile, assets
are not allocated to the business segments.
Ⅲ .Information on net sales, profits or losses and other items in the reportable segments
For the year ended March 31, 2019
41
Millions of Japanese Yen
Reportable Segments
Domestic
Civil
Engineering
Domestic
Architectural
Building Overseas Total Others
(Note 1) Total Adjustments
(Note 2) Consolidated
(Note 3)
Net sales:
External customers ¥93,980 ¥51,907 ¥19,564 ¥165,452 ¥8,239 ¥173,692 ¥ — ¥173,692
Inter-segment — 72 — 72 31,108 31,181 (31,181) —
Total ¥93,980 ¥51,980 ¥19,564 ¥165,525 ¥39,348 ¥204,873 (¥31,181) ¥173,692
Segment profits or losses 5,203 2,042 (1,056) 6,189 1,079 7,268 (3,288) 3,980
Other items
Depreciation and amortization ¥616 ¥0 ¥448 ¥1,065 ¥389 ¥1,455 ¥331 ¥1,786
For the year ended March 31, 2018
Thousands of U.S. Dollars
Reportable Segments
Domestic
Civil
Engineering
Domestic
Architectural
Building Overseas Total Others
(Note 1) Total Adjustments
(Note 2) Consolidated
(Note 3)
Net sales:
External customers $854,371 $471,890 $177,855 $1,504,116 $74,903 $1,579,021 $ — $1,579,021
Inter-segment — 659 — 659 282,805 283,464 (283,465) —
Total $854,371 $472,550 $177,855 $1,504,776 $357,708 $1,862,485 ($283,465) $1,579,021
Segment profits or losses 47,301 18,571 (9,605) 56,268 9,809 66,078 (29,894) 36,183
Other items
Depreciation and amortization $5,603 $6 $4,078 $9,688 $3,545 $13,233 $3,010 $16,244
Notes :
1. "Other" is excluded from the reportable segments and inclusive of Real Estate Business, Manufacture / Sale / Repairing of construction machineries.
2. Adjustment of the segment profits amounting to ¥(3,288) million (US$(29,894) thousand) is inclusive of inter-segment elimination amounting to
¥265 million (US$2,415 thousand) and Selling, General and Administrative Expenses amounting to ¥(3,554) million (US$(32,309) thousand)
which are not attributed to any reportable segments.
3. Segment profits or losses are adjusted to the operating income in the consolidated statements of income.
4. Assets are not described due to no allocation to the business segments.
For the year ended March 31, 2018
Millions of Japanese Yen
Reportable Segments
Domestic
Civil
Engineering
Domestic
Architectural
Building Overseas Total Others
(Note 1) Total Adjustments
(Note 2)
Consolidated
(Note 3)
Net sales:
External customers ¥74,939 ¥53,035 ¥23,217 ¥151,192 ¥9,852 ¥161,045 ¥ — ¥161,045
Inter-segment 159 67 — 226 19,841 20,067 (20,067) —
Total ¥75,098 ¥53,102 ¥23,217 ¥151,419 ¥29,693 ¥181,113 (¥20,067) ¥161,045
Segment profits or losses 2,223 2,206 961 5,390 807 6,198 (3,318) 2,879
Other items
Depreciation and amortization ¥437 ¥0 ¥570 ¥1,008 ¥460 ¥1,468 ¥302 ¥1,771
42
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
Notes :
1. "Other" is excluded from the reportable segments and inclusive of Real Estate Business, Manufacture / Sale / Repairing of construction machineries.
2. Adjustment of the segment profits amounting to ¥(3,318) million is inclusive of inter-segment elimination amounting to ¥(23) million and Selling,
General and Administrative Expenses amounting to ¥(3,295) million which are not attributed to any reportable segments.
3. Segment profits or losses are adjusted to the operating income in the consolidated statements of income.
4. Assets are not described due to no allocation to the business segments.
18.Related Information
Ⅰ .Information on products and services
Description is excluded since the similar information is disclosed in the segment information.
Ⅱ .Geographical information
1) Net sales
For the year ended March 31, 2019
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2019
Japan ¥154,140 $1,401,279
South East Asia 12,639 114,901
Other 6,912 62,840
Total ¥173,692 $1,579,021
For the year ended March 31, 2018
Millions of Japanese Yen
2018
Japan ¥137,828
South East Asia 12,783
Other 10,433
Total ¥161,045
Note) Net sales are based on the customers' location and categorized into the countries or areas.
2) Tangible fixed assets
Description is excluded since the amounts of the tangible fixed assets in Japan exceed 90% of those amounts in the consolidated balance
sheets.
Ⅲ .Information on principal customers
For the year ended March 31, 2019
Net sales
Name of Customer Related segments
Millions of
Japanese Yen
2019
Thousands of
U.S. Dollars
2019
Japanese Ministry of Land, Infrastructure,
Transport and Tourism Domestic Civil Engineering Businesses,others ¥32,025 $291,142
For the year ended March 31, 2018
Net sales
Name of Customer Related segments
Millions of
Japanese Yen
2018
Japanese Ministry of Land, Infrastructure,
Transport and Tourism Domestic Civil Engineering Businesses,others ¥28,334
Ⅳ . Information on the loss on impairment of fixed assets in each reportable segment
The losses on impairment of fixed assets were not allocated to the reportable segments of the Companies. Description of the amounts and
contents is excluded since the similar information is disclosed in the notes related to the consolidated statements of income for the years ended
March 31, 2019 and 2018.
43
Ⅴ .Information on amortization and the unamortized balance of goodwill in each reportable segment
Amortization was not applicable for the years ended March 31, 2019 and 2018.
Ⅵ .Information on gain on negative goodwill in each reportable segment
The Companies did not allocate the gain on negative goodwill to the reportable segments.
The gain was not applicable for the years ended March 31, 2019 and 2018.
19.Per Share Data
Japanese Yen U.S. Dollars
2019 2018 2019
Net assets ¥3,263.98 ¥3,214.86 $29.672
Net income 147.00 83.74 1.336
Note 1 Diluted net income per share was not disclosed because there were no dilutive shares for the year ended March 31, 2019.
Note) The basic information for calculation of per share data was as follows:
1.Per share data on net assets
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Net assets ¥68,845 ¥67,747 $625,866
Net assets amount for common stock 68,216 67,191 620,149
Significant breakdown of differences
Non-controlling interests ¥628 ¥555 $5,716
Thousands of shares
2019 2018
Numbers of issued shares of common stock 22,494 22,494
Numbers of shares of treasury stock 1,594 1,594
Numbers of shares of common stock which were used for calculation
for per share data on net assets 20,899 20,900
2.Per share data on net income
Millions of Japanese Yen Thousands of U.S. Dollars
2019 2018 2019
Profit attributable to owners of parent ¥3,072 ¥1,750 $27,930
Profit attributable to owners of parent not attributable to common
stockholders — — —
Profit attributable to owners of parent for common stock ¥3,072 ¥1,750 $27,930
Thousands of Shares
2019 2018
Average number of shares of common stock 20,900 20,900
44
20.Significant Subsequent Events
Not applicable
Consolidated table for detailed statements
Table for borrowing
Millions of Japanese Yen Thousands of U.S. Dollars Average rates
Beginning
balance
Closing
Balance
Beginning
balance
Closing
Balance % Repayment deadline
Short-term borrowings ¥8,516 ¥8,758 $77,418 $79,625 0.72%
Current portion of Long-term debt 4,844 4,693 44,038 42,671 1.20%
Current portion of Non-recourse debt 567 545 5,163 4,955 1.74%
Current portion of lease obligations 139 151 1,267 1,376 —
Long-term debt
(excluding current portion) 12,957 13,053 117,796 118,670 1.15% from 2020 to 2024
Non-recourse debt
(excluding current portion) 1,746 1,201 15,875 10,919 1.93% from 2020 to 2026
Lease obligation
(excluding current portion) 347 274 3,155 2,495 — from 2020 to 2024
Other debt — — — —
Total ¥29,118 ¥28,678 $264,715 $260,714 —
Notes :
1.The "average rates" are balanced by the weighted average.
The average rates of lease obligations are not listed because interest is included in the lease obligation in the consolidated balance sheets.
2.The amount scheduled to be repaid of long-term debt, non-recourse debt and lease obligations (excluding current portions) within 5 years after
the consolidated closing date were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
over one
year within
two years
over two
years within
three years
over three
years within
four years
over four
years within
five years
over one
year within
two years
over two
years within
three years
over three
years within
four years
over four
years within
five years
Long-term debt ¥5,909 ¥3,596 ¥2,373 ¥1,174 $53,726 $32,692 $21,575 $10,676
Non-recourse debt 542 455 183 6 4,933 4,138 1,664 54
Lease obligations 148 117 4 3 1,354 1,068 42 29
Table for asset retirement obligation
The indication omitted due to the beginning balance and closing balance of asset retirement obligation were less than or equal to
hundredth part of the beginning balance and closing balance of liabilities and net assets.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
47
Quarterly Financial Information
For the fiscal year ended March 31, 2019
Millions of Japanese Yen Thousands of U.S. Dollars
Cumulative period First quarter Second
quarter
Third
quarter
Consolidated
accounting
period
First quarter Second
quarter
Third
quarter
Consolidated
accounting
period
Net sales ¥34,893 ¥71,203 ¥118,021 ¥173,692 $317,209 $647,307 $1,072,921 $1,579,021
Profit before income taxes or quarterly
profit before income taxes 947 951 2,995 4,273 8,613 8,652 27,233 38,852
Profit attributable to owners of parent or
quarterly profit attributable to owners of
parent ¥576 ¥514 ¥2,189 ¥3,072 $5,242 $4,676 $19,901 $27,930
Japanese Yen U.S. Dollars
Cumulative period First quarter Second
quarter
Third
quarter
Consolidated
accounting
period
First quarter Second
quarter
Third
quarter
Consolidated
accounting
period
Per share data on profit or per share
data on quarterly profit ¥27.59 ¥24.61 ¥104.74 ¥147.00 $0.250 $0.223 $0.952 $1.336
Japanese Yen U.S. Dollars
Accounting period First quarter Second
quarter
Third
quarter
Fourth
quarter First quarter Second
quarter
Third
quarter
Fourth
quarter
Per share data on quarterly profit (loss) ¥27.59 (¥2.98) ¥80.13 ¥42.26 $0.250 ($0.027) $0.728 $0.384