Millions of Japanese Yen
Thousands of
U.S. Dollars
(Note 1)
ASSETS 2017 2016 2017
Current assets:
Cash and bank deposits (Note 11) ¥ 28,217 ¥ 39,965 $ 251,945
Notes and accounts receivable, trade (Note 11) 78,288 73,974 699,002
Allowance for doubtful accounts (550) (524) (4,919)
Real estate for sale 3,812 4,120 34,041
Cost on construction contracts in progress and other (Note 5) 7,703 12,450 68,777
Advanced money (Note 11) 10,965 12,564 97,910
Deferred tax assets (Note 15) 7,407 3,725 66,138
Other current assets (Note 5) 3,250 4,299 29,020
Total current assets 139,094 150,576 1,241,915
Investments and other assets:
Investments in securities (Notes 5,11 and 12) 13,988 12,237 124,893
Long-term loans (Note 5) 337 374 3,017
Deferred tax assets (Note 15) 773 1,808 6,907
Other (Note 5) 1,921 2,007 17,155
Allowance for doubtful accounts (576) (633) (5,143)
Total investments and other assets 16,445 15,794 146,831
Property, plant and equipment:
Land (Note 5) 18,398 18,653 164,273
Buildings and structures 15,985 16,643 142,725
Machinery, vehicles and equipment 20,017 20,992 178,728
Leased assets 151 151 1,351
Construction in progress 22 121 203
Total property, plant and equipment 54,575 56,562 487,283
Less accumulated depreciation (26,924) (27,078) (240,398)
Property, plant and equipment—net 27,651 29,483 246,885
Intangible fixed assets 544 637 4,859
Total assets ¥ 183,735 ¥ 196,491 $ 1,640,491
The accompanying notes are an integral part of these financial statements.
CONSOLIDATED BALANCE SHEET
TOA CORPORATION and its consolidated subsidiaries
As of March 31, 2017 and 2016
Millions of Japanese Yen
Thousands of
U.S. Dollars
(Note 1)
LIABILITIES AND NET ASSETS 2017 2016 2017
Current liabilities:
Short-term borrowings (Notes 5 and 11) ¥ 8,463 ¥ 8,376 $ 75,566
Current portion of long-term debt (Notes 5 and 11) 5,535 5,744 49,428
Notes and accounts payable, trade (Note 11) 31,012 40,446 276,900
Electoronically recorded obligations, operating (Notes 3 and 11) 8,429 10,660 75,267
Accrued income taxes 482 3,661 4,307
Advances received on construction contracts in progress 7,622 8,756 68,057
Reserve for indemnity on completed contracts 483 527 4,320
Reserve for loss on construction works (Note 5) 2,266 1,850 20,240
Deposits received (Note 11) 11,937 13,309 106,583
Reserve for loss on construction defects 14,100 — 125,892
Other current liabilities (Notes 5 and 11) 5,117 6,890 45,691
Total current liabilities 95,452 100,223 852,255
Long-term liabilities:
Long-term debt (Notes 5 and 11) 15,196 15,784 135,679
Liability for retirement benefits (Note 14) 4,436 5,586 39,608
Deferred tax liabilities on revaluation of land (Notes 5 and 15) 2,358 2,397 21,053
Other long-term liabilities (Note 11) 1,333 1,355 11,907
Total long-term liabilities 23,324 25,123 208,250
Total liabilities 118,776 125,347 1,060,505
Net assets (Note 8) :
Shareholders' equity:
Common stock,
Authorized—60,000,000 shares
Issued—22,494,629 shares at March 31, 2017 and 2016 18,976 18,976 169,434
Capital surplus 18,115 18,113 161,743
Retained earnings 23,020 31,353 205,539
Treasury stock, at cost 1,593 thousand shares and
1,592 thousand shares at March 31, 2017 and 2016, respectively (2,056) (2,053) (18,364)
Total shareholders' equity 58,055 66,389 518,352
Accumulated other comprehensive income:
Net unrealized gains (losses) on securities (Note 12) 4,193 2,966 37,441
Net deferred gains (losses) on hedges (Notes 11 and 13) — 2 —
Revaluation reserve for land (Note 5) 3,629 3,570 32,402
Retirement benefits liability adjustments (Note 14) (1,452) (2,244) (12,964)
Total accumulated other comprehensive income 6,370 4,294 56,879
Non-controlling interests 532 459 4,753
Total net assets 64,958 71,143 579,986
Commitments and contingent liabilities (Note 5):
Total liabilities and net assets ¥ 183,735 ¥ 196,491 $ 1,640,491
The accompanying notes are an integral part of these financial statements.
CONSOLIDATED STATEMENT OF INCOME
TOA CORPORATION and its consolidated subsidiaries
For the years ended March 31, 2017 and 2016
Millions of Japanese Yen
Thousands of
U.S. Dollars
(Note 1)
2017 2016 2017
Net sales (Note 6) ¥ 167,200 ¥ 200,282 $ 1,492,865
Cost of sales (Note 6) 150,990 178,543 1,348,131
Gross profit 16,210 21,739 144,733
Selling, general and administrative expenses (Note 6) 10,013 9,949 89,406
Operating income 6,196 11,789 55,326
Other income (expenses):
Interest and dividend income 283 303 2,528
Interest expense (388) (423) (3,467)
Provision for doubtful accounts, non-trade 33 (36) 298
Loss on impairment of fixed assets (Note 6) (332) (1,438) (2,968)
Gain on sale of fixed assets (Note 6) 79 46 713
Guarantee fee (Note 3) (72) (117) (644)
Exchange gain (loss), net (88) (921) (788)
Loss on sale of fixed assets (Note 6) (184) (35) (1,644)
Loss on disposal of fixed assets (Note 6) (13) (427) (120)
Loss on construction defects (Note 6) (15,374) — (137,269)
Other, net (Note 3) (158) (4) (1,415)
(16,215) (3,056) (144,777)
Profit (loss) before income taxes (10,018) 8,732 (89,450)
Income taxes (Note 15) :
Current 884 4,020 7,898
Deferred (3,539) (1,414) (31,598)
(2,654) 2,606 (23,700)
Profit (loss) (7,364) 6,126 (65,750)
Profit (loss) attributable to :
Non-controlling interests ¥ 74 ¥ 88 $ 661
Owners of parent ¥ (7,438) ¥ 6,038 $ (66,412)
The accompanying notes are an integral part of these financial statements.
Millions of Japanese Yen
Thousands of
U.S. Dollars
(Note 1)
2017 2016 2017
Profit (loss) ¥ (7,364) ¥ 6,126 $ (65,750)
Other comprehensive income (loss):
Net unrealized gains (losses) on securities 1,227 (1,281) 10,958
Net deferred gains (losses) on hedges (2) (49) (23)
Revaluation reserve for land (Note 5) — 133 —
Retirement benefits liability adjustments (Note 14) 792 (2,370) 7,078
Total other comprehensive income (loss) (Note 7) 2,017 (3,568) 18,013
Comprehensive income (loss) ¥ (5,346) ¥ 2,558 $ (47,736)
Total comprehensive income (loss) attributable to: (Note 7)
Owners of parent ¥ (5,420) ¥ 2,470 $ (48,398)
Non-controlling interests ¥ 74 ¥ 88 $ 661
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
TOA CORPORATION and its consolidated subsidiaries
For the years ended March 31, 2017 and 2016
The accompanying notes are an integral part of these financial statements.
The accompanying notes are an integral part of these financial statements.
The accompanying notes are an integral part of these financial statements.
CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS
TOA CORPORATION and its consolidated subsidiaries
For the years ended March 31, 2017 and 2016
Millions of Japanese Yen
Shareholders' equity Accumulated other comprehensive income Non-controlling
interests
Total net
assets
Common
stock
Capital
surplus
Retained
earnings
Treasury
stock,
at cost
Net unrealized
gains (losses)
on securities
(Note 12)
Net deferred
gains
(losses) on
hedges
Revaluation
reserve
for land
(Note 5)
Retirement
benefits liability
adjustments
(Note 14)
Balance at March 31, 2015 ¥ 18,976 ¥ 18,113 ¥ 26,015 ¥ (2,052) ¥ 4,247 ¥ 51 ¥ 3,154 ¥ 125 ¥ 371 ¥ 69,004
Cash dividends (418) (418)
Profit attributable to
owners of parent for
the period 6,038 6,038
Acquisition of treasury
stock (0) (0)
Reversal of revaluation
reserve for land (282) (282)
Net changes in items
other than
shareholders' equity (1,281) (49) 415 (2,370) 88 (3,197)
Balance at March 31, 2016 ¥ 18,976 ¥ 18,113 ¥ 31,353 ¥ (2,053) ¥ 2,966 ¥ 2 ¥ 3,570 ¥ (2,244) ¥ 459 ¥ 71,143
Cash dividends (836) (836)
Profit (loss) attributable
to owners of parent for
the period (7,438) (7,438)
Acquisition of treasury
stock (2) (2)
Increase or decrease
of equity interests due
to acquisition of shares
of subsidiaries
1 1
Reversal of revaluation
reserve for land (58) (58)
Net changes in items
other than
shareholders' equity 1,227 (2) 58 792 72 2,148
Balance at March 31, 2017 ¥ 18,976 ¥ 18,115 ¥ 23,020 ¥ (2,056) ¥ 4,193 ¥ — ¥ 3,629 ¥ (1,452) ¥ 532 ¥ 64,958
Thousands of U.S. Dollars (Note 1)
Shareholders' equity Accumulated other comprehensive income Non-controlling
interests
Total net
assets
Common
stock
Capital
surplus
Retained
earnings
Treasury
stock,
at cost
Net unrealized
gains (losses)
on securities
(Note 12)
Net deferred
gains
(losses) on
hedges
Revaluation
reserve
for land
(Note 5)
Retirement
benefits liability
adjustments
(Note 14)
Balance at March 31, 2016 $169,434 $161,730 $279,938 $ (18,338) $ 26,483 $ 23 $ 31,880 $ (20,043) $ 4,105 $635,214
Cash dividends (7,465) (7,465)
Profit (loss) attributable
to owners of parent for
the period (66,412) (66,412)
Acquisition of treasury
stock (26) (26)
Increase or decrease
of equity interests due
to acquisition of shares
of subsidiaries
12 12
Reversal of revaluation
reserve for land (521) (521)
Net changes in items
other than
shareholders' equity 10,958 (23) 521 7,078 648 19,184
Balance at March 31, 2017 $169,434 $161,743 $205,539 $ (18,364) $ 37,441 $ — $ 32,402 $ (12,964) $ 4,753 $579,986
The accompanying notes are an integral part of these financial statements.
Millions of Japanese Yen
Thousands of
U.S. Dollars
(Note 1)
2017 2016 2017
Cash flows from operating activities:
Profit (loss) before income taxes ¥ (10,018) ¥ 8,732 $ (89,450)
Adjustments to reconcile income before income taxes and
Non-controlling interests to net cash (used in) provided by operating activities:
Depreciation and amortization 2,010 2,033 17,953
Loss on impairment of fixed assets 332 1,402 2,968
Exchange (gain) loss, net 35 504 316
(Gain) Loss on sale or disposal of fixed assets 106 143 951
Increase (decrease) in liability for retirement benefits (114) (898) (1,019)
Increase (decrease) in allowance for doubtful accounts (30) 9 (272)
Increase (decrease) in provision for loss on construction defects 14,100 — 125,892
Changes in:
Notes and accounts receivable, trade (4,313) 15,726 (38,512)
Real estate for sale 307 (11) 2,744
Cost on construction contracts in progress and other 4,747 (4,053) 42,388
Notes and accounts payable, trade (11,664) (1,660) (104,148)
Advances received on construction contracts in progress (1,134) (760) (10,129)
Other, net 1,090 950 9,734
Sub-total (4,545) 22,119 (40,581)
Interest and dividend income received 297 298 2,654
Interest paid (428) (396) (3,828)
Income taxes paid (4,093) (2,170) (36,545)
Net cash (used in) provided by operating activities (8,769) 19,850 (78,301)
Cash flows from investing activities:
Payments for acquisition of investment in securities (23) (44) (212)
Proceeds from sale of investment in securities 0 4 0
Payments for acquisition of property, plant and equipment (1,693) (2,928) (15,120)
Proceeds from sale of property, plant and equipment 478 234 4,270
Other, net (24) 266 (215)
Net cash (used in) provided by investing activities (1,263) (2,467) (11,277)
Cash flows from financing activities:
Net increase (decrease) in short-term borrowings 87 (14) 781
Proceeds from long-term debt 4,947 6,477 44,171
Repayment of long-term debt (5,744) (5,839) (51,293)
Acquisition of treasury stock (2) (0) (26)
Cash dividends paid (832) (416) (7,430)
Other, net (94) (141) (840)
Net cash (used in) provided by financing activities (1,639) 65 (14,637)
Effect of exchange rate changes on cash and cash equivalents (37) (461) (330)
Net increase (decrease) in cash and cash equivalents (11,709) 16,986 (104,546)
Cash and cash equivalents at beginning of year 39,896 22,909 356,220
Cash and cash equivalents at end of year (Note 9) ¥ 28,187 ¥ 39,896 $ 251,673
CONSOLIDATED STATEMENT OF CASH FLOWS
TOA CORPORATION and its consolidated subsidiaries
For the years ended March 31, 2017 and 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
1.Significant Respects for the
Basis of Preparing Consolidated
Financial Statements:
The accompanying consolidated financial
s t a t e m e n t s o f T O A C O R P O R A T I O N ( t h e
“Company”) and its consolidated subsidiaries
(the “Companies”) are prepared on the basis
of accounting principles generally accepted in
Japan, which are different in certain respects
as to application and disclosure requirements
of International Financial Reporting Standards,
and are compiled from the consolidated financial
statements prepared by the Company as required
by the Financial Instruments and Exchange
Law of Japan. Certain reclassifications and
rearrangements were made for the convenience of
readers outside of Japan.
As permitted by the Financial Instruments and
Exchange Law of Japan, amounts of less than one
million yen have been rounded down to the nearest
million Japanese yen.
Ⅰ . Basis of consolidation
T h e C o m p a n y h a s 1 7 m a j o r i t y - o w n e d
s u b s i d i a r i e s a s o f M a r c h 3 1 , 2 0 1 7 . T h e
consolidated financial statements for the year
ended March 31, 2017 include the accounts of
the Company and 11 majority-owned subsidiaries.
Principal consolidated subsidiaries were TOA
Agency Co., Ltd., Shinko Corporation, TOA Kikai
Kogyo Co., Ltd. Consolidated subsidiaries have the
same financial period as the Company that ends on
March 31.
Other 6 subsidiaries are not consolidated as
they are at small scale and not significant in terms
of total assets, net sales, retained earnings or net
income in aggregate.
Investments in unconsolidated subsidiaries
(Human Affair Co., Ltd. and others) and affiliates
(Sengenyama Developing Co., Ltd. and others) are
excluded from application of the equity method as
they are not significant in terms of net income or
retained earnings in aggregate.
Ⅱ . Basis of accounting treatment
(1) Basis of valuation for significant assets
a) Securities
Securities held by the Companies are
classified into two categories;
Held-to-maturity debt securities are carried
at amortized cost.
Other securities for which market quotations
are available are stated at fair value. Net
Unrealized gains or losses on these securities are
treated as directly charged or credited to the net
assets and cost of securities sold are computed
by the moving average method.
Other securities for which market quotation
are unavailable are stated at moving average
cost method.
b) Derivatives
With changes in fair value included in net
income or loss for the period in which they arise,
derivatives are stated at fair value.
c) Inventories
Cost on construction contracts in progress,
PFI projects and real estate for sale are stated
at specific cost method for each contract.
Materials and supplies are stated at moving
average cost method.
However, in the case that net selling value
falls below the acquisition cost at the end
of the period, inventories except for cost on
construction contracts in progress are carried
at the net selling value on the balance sheet,
regarded as decreased profitability of assets.
(2) Depreciation for property, plant and
equipment and other
Except for leased assets, depreciation is
principally computed by the declining-balance
method at rates based on the estimated useful
lives. However, depreciation of buildings which
the Companies acquired on or after April 1, 1998,
and facilities attached to buildings and other non-
building structures acquired on or after April 1,
2016 are computed on a straight-line basis over
the estimated period. Useful lives and residual
value are in conformity with the provisions of the
Corporation Tax Law of Japan.
As for intangible fixed assets excluding
leased assets and long-term prepaid expenses,
amortization is computed by the straight-line
method and the useful lives are in conformity with
the provisions of the Corporation Tax Law of Japan.
As for leased assets related to finance lease,
other than those which are deemed to transfer
ownership of the leased assets to the lessee,
depreciation is principally computed by the straight-
line method over the useful lives equivalent to lease
term and residual value is equal to zero.
(3) Reserve and allowance
a) Allowance for doubtful accounts
Allowance for general receivables are
established in amounts considered to be
appropriate based upon credit loss experience.
For specific receivables such as doubtful
accounts, allowance for these are established in
amounts considered to be uncollectible based
upon an evaluation of possibility of collection in
each outstanding receivable.
b) Reserve for indemnity on completed
contracts
Reserve for indemnity on completed
contracts is provided for the future defect
expenses based upon the estimated indemnity
amount for net sales for the year.
c) Reserve for loss on construction
works
Reserve for loss on construction works is
provided for the amount equivalent to cover
future loss by evaluating individual construction
form which loss is assumed and estimated.
d) Reserve for loss on construction
defects
Reserve for loss on construction defects
is provided for the amount equivalent to
cover future defect expenses based upon the
estimated repair costs for construction defects
for soil improvement projects.
(4) Retirement benefits
Liabilities for retirement benefits has been
provided on an accrual basis as of the balance sheet
date based on an estimate of the projected benefit
obligation and the employees' pension plan assets.
To calculate projected benefit obligation, the
benefit formula method is used to allocate expected
retirement benefit payments to the each period
through current fiscal year-end.
Actuarial gain or loss is amortized by the
straight-line method over a defined period (13
years), not exceeding t h e a v e r a g e r e m a i n i n g
service period of the employees from the next fiscal
year after the incurrence.
Certain consolidated subsidiaries apply the
simplified method which assumes retirement benefit
obligation to be equal to the benefits payable
assuming voluntary retirement of all employees at
fiscal year-end.
(5) Recognition of contract revenue and cost
The Companies adopt the percentage-of-
completion method for revenue recognition for the
construction-type contracts where the outcome of
the construction activities by the end of this year
can be reliably estimated.
Completion method is adopted otherwise. The
percentage of completion is measured by the ratio
of the costs incurred to the estimated total costs for
each contract.
(6) Hedge accounting
Gains or losses arising from changes in fair
value of the derivatives designated as “hedging
instruments” are deferred as a component of net
assets and included in net income or loss in the
same period during which the gains and losses on
the hedged items or transactions are recognized.
For interest rate swaps, if certain hedging
criteria are met, interest rate swaps are not
recognized at their fair values but an alternative
(short-cut) method under Japanese accounting
standards in applied by which the amounts received
or paid for such interest swap arrangements are
recognized as interest over the life of each of the
arrangements.
The derivatives designated as hedging
instruments by the Companies are principally
interest swaps and forward exchange contracts.
The related hedged item is bank loans and foreign
currency monetary liabilities and forecasted
transactions.
The Companies have a policy to utilize the
above hedging instruments in order to reduce
the Company's exposure to the risk of interest
rate fluctuation and foreign exchange fluctuation.
Thus, the Company's purchases of the hedging
instruments are limited to, at maximum, the
amounts of the hedged items.
The Companies evaluate effectiveness of its
hedging activities by reference to the accumulated
gains or losses on the hedging instruments and the
related hedged items from the commencement of
the hedges.
(7) Scope of cash and cash equivalents
Cash and cash equivalents in the consolidated
statement of cash flows and composed of cash
on hand, bank deposits which are able to be
withdrawn on demand and short-term investment
with an original maturity of three months or less and
which represent a minor risk of fluctuation in value.
(8) Consumption taxes
Transactions subject to consumption taxes are
recorded at amounts exclusive of consumption taxes.
(9) U.S. Dollar amounts
The dollar amounts included in the financial
statements and notes thereto represent the
arithmetical results of translating yen to dollars
at rate of ¥112=US$1, the approximated rate of
exchange prevailing on March 31, 2017. The
inclusion of such dollar amounts is solely for the
convenience of readers outside of Japan and is not
intended to imply that yen and assets and liabilities
originating in Yen have been or could be readily
converted, realized or settled in dollars at this or
any other rates.
Amounts less than one thousand have been
rounded down to the nearest thousand dollars.
2.Changes in Accounting Policy
The Company and its domestic consolidated
subsidiaries adopted "Practical Solution on a
change in depreciation method due to Tax Reform
2016" (ASBJ PITF No. 32, June 17, 2016) as a
result of revisions to the Corporate Tax Act of
Japan. Accordingly, the depreciation method for
both facilities attached to buildings and other non-
building structures acquired on or after April 1, 2016
was changed from the declining-balance method to
the straight-line method.
This change did not have a material impact on
the Companies' consolidated operating income and
loss before income taxes in the current year.
3.Changes in Presentation
The Companies have changed the presentation
of items in the consolidated balance sheet as
follows:
Electronically recorded obligations, operating
included in Notes and accounts payable, trade of
Current liabilities in the previous year, is presented
separately in the current year.
To reflect this change in presentation, the
Companies reclassified items of previous year in the
consolidated balance sheet for the current year.
C o n s e q u e n t l y , E l e c t r o n i c a l l y r e c o r d e d
obligations, operating was newly shown in the
amount of ¥10,660 million. Also Notes and account
payable, trade in the previous year was shown
in the amount of ¥40,446 million, compared with
¥51,107 million previously presented.
The Companies have changed the presentation
of items in the consolidated statement of income as
follows:
Guarantee fee included in Other, net of
Other income (expenses) in the previous year, is
presented separately in the current year.
To reflect this change in presentation, the
Companies reclassified items of previous year in the
consolidated statement of income for the current
year.
Consequently, Guarantee fee was newly shown
in the amount of ¥(117) million. Also Other, net of
Other income (expenses) in the previous year was
shown in the amount of ¥(4) million, compared with
¥(122) million previously presented.
4.Additional information
The Company and its consolidated subsidiaries
adopted "Revised Implementation Guidance on
Recoverability of Deferred Tax Assets" (ASBJ
Guidance No. 26, March 28, 2016) from the
beginning of the fiscal year ended March 31, 2017.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
5.Notes to Consolidated Balance Sheet
Ⅰ .Cost on construction contracts in progress and other
Cost on construction contracts in progress and other as of March 31, 2017 and 2016 consisted of:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Cost on construction contracts in progress ¥5,605 ¥10,322 $50,049
PFI projects 1,353 1,604 12,080
Other inventories 744 523 6,646
Cost on construction contracts in progress and other ¥7,703 ¥12,450 $68,777
Ⅱ .Reserve for loss on construction works
Cost on construction contracts in progress and reserve account in relation to the construction works, which loss is assumed, are
represented in current assets and liabilities, respectively without setoff.
Among cost on construction contracts in progress, amount in aggregate corresponding to reserve for loss on construction works as of March
31, 2017 and 2016 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
¥625 ¥1,148 $5,588
Ⅲ .Investments in securities
Among investments in securities, amount in aggregate corresponding to unconsolidated subsidiaries and affiliates as of March 31, 2017 and
2016 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Investments in affiliates ¥247 ¥247 $2,205
Ⅳ .Revaluation of land
In accordance with the "Act on Revaluation of Land" (Act No.34 promulgated on March 31, 1998) and the "Act on Partial Revision of the Act on
Revaluation of Land" (Act No.19 promulgated on March 31, 2001), the Company revalued its land held for the business purpose and accounted
for the amount equivalent to tax related to this differences on revaluation as "deferred tax liabilities on revaluation of land" in liabilities and accounted
for the amount that tax amount were deducted from the differences on revaluation as "revaluation reserve for land" in net assets.
Furthermore, reviewing a collectability of "deferred tax assets for land revaluation" individually, among the amount equivalent to tax related to the
differences on revaluation of land, the amount that were difficult to anticipate collectability were reduced from "revaluation reserve for land".
Revalued method
The Company revalued its land held for business purposes based on the value appraised by an appraiser, as regulated by Article No.2-4 of the
"Enforcement Ordinance of the Law Concerning Land Revaluation (Article No.119 issued on March 31, 1998) with certain necessary adjustments.
Revalued date March 31, 2002
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Differences of the land after revaluation exceeded its fair value ¥4,230 ¥4,117 $37,776
Ⅴ .Assets pledged as collateral and secured liabilities
Assets pledged as collateral and secured liabilities as of March 31, 2017 and 2016 were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
Assets pledged as collateral: 2017 2016 2017
Current assets
Other current assets ¥27 ¥27 $247
Investment and other assets
Investment in securities 1,996 2,315 17,829
Long-term loans 221 247 1,974
Total ¥2,245 ¥2,590 $20,051
As of March 31, 2017, the assets listed above are pledged as collateral to secure contingent liabilities amounting to ¥1,686 million
(US$15,059 thousand) and liabilities based on the loan agreements with credit line between 12 PFI companies and financial institutions.
As of March 31, 2016, secured liabilities were in the amount of ¥1,618 million and liabilities were for 12 PFI companies.
Ⅵ .Securities lent
Among investment in securities, securities were lent to financial institution under the security lending agreement at March 31, 2017 and 2016 were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
¥157 ¥161 $1,402
Ⅶ .Commitments and contingent liabilities
(a)The Companies are contingently liable for the following as of March 31, 2017 and 2016:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Employees (Loan guarantee to bank) ¥18 ¥14 $164
National Federation of Promotion for Fishing Ports and Villages 109 159 977
Fisheries Cooperative Association (Loan guarantee)
Others 299 674 2,675
Total ¥427 ¥848 $3,818
(b)The company has been brought a damage suit (totaling 1,206 million yen (US$10,768 thousand)) as the reasons of defect for building
construction work (completed in 1997) by said client in the Tokyo District Court and it is currently pending. The trial results are unpredictable
at this time.
Ⅷ .Short-term borrowings
The Company had commitment lines for efficient financial arrangement from 7 banks at March 31, 2017 and 2016 as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Total amount of contracts of commitment lines ¥20,000 ¥20,000 $178,571
Outstanding borrowings — — —
Balance ¥20,000 ¥20,000 $178,571
Ⅸ .Non-recourse debt
The following non-recourse debts are included in current portion of long-term debt and long-term debt with PFI business pledged as
collateral. The amount of non-recourse debts as of March 31, 2017 and 2016 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Non-recourse debt included in current portion of long term debt ¥606 ¥645 $5,413
Non-recourse debt included in long-term debt 2,314 2,920 20,663
Total ¥2,920 ¥3,565 $26,077
The amount of PFI assets pledged as collateral for non-recourse debt as of March 31, 2017 and 2016 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
¥5,129 ¥5,691 $45,803
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
6.Notes to Consolidated Statement of Income
Ⅰ .Net sales
The amounts of contract revenue which are accounted for by the percentage-of-completion method were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
¥154,130 ¥185,276 $1,376,169
Ⅱ .Loss on valuation of inventory
The ending inventory was the carrying value after writing down due to the decreased profitability. Among the cost of sales, amount in
aggregate corresponding to loss on valuation of inventory were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
¥25 ¥1,404 $228
Ⅲ .Reserve for loss on construction works
Among the cost of sales, amount in aggregate corresponding to reserve for loss on construction works were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
¥1,771 ¥741 $15,820
Ⅳ .Selling, general and administrative expenses
The significant items of selling, general and administrative expenses were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Salaries to employees ¥4,285 ¥4,214 $38,260
Expenses for retirement benefits for employees 219 260 1,958
Research expenses 763 763 6,814
Provision for doubtful accounts, trade 2 (25) 26
Ⅴ .Research and development expenses
Among the general and administrative expenses and the cost on contract, amount in aggregate corresponding to research and
development expenses were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
¥896 ¥872 $8,000
Ⅵ .Gain on sale of fixed assets
The breakdown of the gain on sale of fixed assets were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Tools and fixtures ¥51 ¥ — $462
Vessels 14 15 125
Machinery and equipment 13 2 117
Others 0 29 8
Total ¥79 ¥46 $713
Ⅶ .Loss on sale of fixed assets
The breakdown of the loss on disposition of fixed assets were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Buildings ¥113 ¥16 $1,013
Land 70 19 $630
Total ¥184 ¥35 $1,644
Ⅷ .Loss on disposal of fixed assets
The breakdown of the loss on retirement of fixed assets were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Buildings ¥12 ¥182 $114
Vessels 0 237 0
Others 0 7 5
Total ¥13 ¥427 $120
Ⅸ .Impairment of fixed assets
For the year ended March 31, 2017, the Companies recognized losses on impairment of the following assets:
Use Type of assets Location Number of groups
Idle properties Machinery and equipment and others Tokyo and others 3
The construction business assets were grouped by each branch unit, the real estate leasing assets and the idle properties were grouped
by each individual objective.
The carrying amount of the relevant assets was written down to the recoverable value due to the drop in fair value and ¥332 million
(US$2,968 thousand) was accounted for as loss on impairment of fixed assets, which consisted of ¥191 million (US$1,709 thousand) for
machinery and equipment, ¥103 million (US$920 thousand) for Tools and Fixtures, ¥23 million (US$212 thousand) for land and ¥13 million
(US$124 thousand) for others.
Meanwhile, the recoverable value of the relevant assets was based on the anticipated net sale value. Furthermore, the anticipated net
sale value of land whose carrying amount was significant was applied to the appraisal value by the licensed real-estate appraiser.
For the year ended March 31, 2016, the Companies recognized losses on impairment of the following assets:
Use Type of assets Location Number of groups
Idle properties Land, buildings and others Osaka and others 8
The construction business assets were grouped by each branch unit, the real estate leasing assets and the idle properties were grouped
by each individual objective.
The carrying amount of the relevant assets was written down to the recoverable value due to the drop in fair value and ¥1,438 million was
accounted for as loss on impairment of fixed assets, which consisted of ¥1,194 million for land, ¥195 million for buildings and ¥48 million for
others.
Meanwhile, the recoverable value of the relevant assets was based on the anticipated net sale value. Furthermore, the anticipated net
sale value of land whose carrying amount was significant was applied to the appraisal value by the licensed real-estate appraiser.
X .Loss on construction defects
Due to the discovery of a construction defect and false reporting, certain contract specification requirements were determined to be
unfulfilled for a soil improvement project at Haneda International Airport in Tokyo and other projects carried out by the Company.
As a result, the Company recognized a loss for repair costs and other incurred for these problems.
7.Notes to Consolidated Statement of Comprehensive Income
Reclassifications adjustments and tax effects in relation to the other comprehensive income were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Unrealized gains (losses) on securities:
Amount arising during the year ¥1,738 ¥(1,955) $15,523
Amount of reclassification adjustments 0 — 0
Amount before tax effect 1,738 (1,955) 15,523
Tax effect (511) 673 (4,565)
Unrealized gains (losses) on securities 1,227 (1,281) 10,958
Deferred gains (losses) on hedges:
Amount arising during the year — (5) —
Amount of reclassification adjustments (3) (63) (32)
Amount before tax effect (3) (69) (32)
Tax effect 1 19 9
Deferred gains (losses) on hedges (2) (49) (23)
Revaluation reserve for land:
Tax effect — 133 —
Revaluation reserve for land — 133 —
Retirement benefits liability adjustments:
Amount arising during the year 1,035 (3,637) 9,248
Amount of reclassification adjustments 106 217 951
Amount before tax effect 1,142 (3,420) 10,200
Tax effect (349) 1,049 (3,121)
Retirement benefits liability adjustments 792 (2,370) 7,078
Total other comprehensive income (loss) ¥2,017 ¥(3,568) $18,013
8.Notes to Consolidated Statement of Changes in Net Assets
Ⅰ. Type and number of shares
For the year ended March 31, 2017
Thousands of shares
Type of shares Number of shares
at beginning of year Increase Decrease Number of shares
at end of year
Issued stock
Common stock 224,946 — 202,451 22,494
Treasury stock
Common stock 15,923 3 14,332 1,593
Notes: The Company completed a reverse stock split of its common stock, at ratio of 1 share for 10 shares on October 1, 2016.
Notes: The major components of decrease in issued stock were as follows:
Decrease due to reverse stock split 202,451 thousand shares
Notes: The major components of increase and decrease in treasury stock were as follows:
Increase due to purchase of odd stock 3 thousand shares
Detail) before reverse stock split 2 thousand shares
after reverse stock split 1 thousand shares
Decrease due to reverse stock split 14,332 thousand shares
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
For the year ended March 31, 2016
Thousands of shares
Type of shares Number of shares
at beginning of year Increase Decrease Number of shares
at end of year
Issued stock
Common stock 224,946 — — 224,946
Treasury stock
Common stock 15,919 3 — 15,923
Notes: The major components of increase in treasury stock were as follows:
Increase due to purchase of odd stock 3 thousand shares
Ⅱ. Dividend payment
For the year ended March 31, 2017
Millions of
Japanese Yen Thousands of
U.S. Dollars
Resolution Type of share Dividend
resource
Total amount
of dividends
Cash dividends
per share (Yen)
Total amount
of dividends
Cash dividends
per share (Dollars) Record date Effective date
Annual Shareholders'
Meeting held on
June 29, 2016
Common
stock
Retaind
earnings ¥850 ¥4 $7,590 $0.03 March 31,
2016
June 30,
2016
Notes: Cash dividends per share are based on the dividend before the reverse stock split effective from October 1, 2016.
For the year ended March 31, 2016
Millions of
Japanese Yen
Resolution Type of share Dividend
resource
Total amount
of dividends
Cash dividends
per share (Yen) Record date Effective date
Annual Shareholders'
Meeting held on
June 26, 2015
Common
stock
Retaind
earnings ¥425 ¥2 March 31,
2015
June 29,
2015
9.Notes to Consolidated Statement of Cash Flows
Cash and cash equivalents consisted of:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Cash and bank deposits ¥28,217 ¥39,965 $251,945
Time deposits due over three months (30) (68) (271)
Cash and cash equivalents ¥28,187 ¥39,896 $251,673
10.Leases
Operating lease
The scheduled maturities of future operating lease payments, including an interest portion on such lease contracts as of March 31, 2017
and 2016, are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Due within one year ¥144 ¥463 $1,292
Due over one year 509 24 4,550
Total ¥654 ¥488 $5,842
11.Financial Instruments
Ⅰ. Summary of financial instruments
a) Policy for financial instruments
The Companies limit its fund management to low-risk financial instruments, such as bank deposits in a short period and have a
policy to raise low-interest funds through bank borrowings flexibly. The Companies utilize derivatives in order to reduce the risk of
fluctuation in interest rates and foreign exchange rates for debts and credits in foreign currencies. The Companies, furthermore, utilize
the hedging instruments for the purpose of stabilizing the cost on contracts and do not enter into derivatives for speculative purpose.
b) Contents of financial instruments, related risk and risk management
Notes and accounts receivable which categorized into operating receivables are exposed to client's credit risk.
These risks are reviewed at entering into contract and the concerned counterparts are managed by the administration headquarters
in each case.
Investments in securities are exposed to fluctuation risks of market price.
Those securities are mainly shares of other companies with which the Company has business relationships and the Company
monitors the monthly fair value.
Among the debt, short-term borrowings are principally applicable to funds for business activities and long-term debt (maturities are
within five years in principle) are funds for capital investments. Long-term debt with variable interest rates are exposed to the risk of
interest rate fluctuation. The Company utilizes derivatives which are the interest swaps in each contracts in order to avoid fluctuation
risk of interest expenses and stabilize interest cost. In addition, the Company utilizes foreign currency exchange contracts to hedge
foreign currency exposure of certain transactions related to construction work denominated in foreign currency.
Conducting of derivative transactions is managed by gaining approval by directors and derivatives provided by the highly-rated
financial institutions are utilized in order to avoid credit risk.
c) Supplemental explanation for fair value of financial instruments
Notional amounts of derivatives are not indicative of the actual market risk involved in derivative transactions.
Ⅱ. Fair value of financial instruments
As of March 31, 2017, carrying amount, fair value and unrealized gain (loss) are as follows:
Carrying
amount Fair value Unrealized
gain (loss)
Carrying
amount Fair value Unrealized
gain (loss)
Millions of Japanese Yen Thousands of U.S. Dollars
Cash and bank deposits ¥28,217 ¥28,217 ¥— $251,945 $251,945 $—
Notes and accounts receivable, trade 78,287 78,287 — 698,995 698,995 —
Advanced money 10,965 10,965 — 97,910 97,910 —
Investments in securities
Held-to-maturity debt securities 15 15 0 133 134 0
Other securities 12,061 12,061 — 107,694 107,694 —
Total assets 129,548 129,548 0 1,156,680 1,156,681 0
Notes and accounts payable, trade 31,012 31,012 — 276,900 276,900 —
Electronically recorded obligations, operating 8,429 8,429 — 75,267 75,267 —
Short-term borrowings 8,463 8,463 — 75,566 75,566 —
Deposits received 11,937 11,937 — 106,583 106,583 —
Long-term debt ( * ) 20,732 20,927 195 185,108 186,852 1,744
Total liabilities 80,575 80,771 195 719,425 721,170 1,744
Derivative transactions ¥— ¥— ¥— $— $— $—
( * ) Current portion of long-term debt of ¥5,535 million (US$49,428 thousand) is included in long-term debts and carrying amount and fair
value are represented.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
As of March 31, 2016, carrying amount, fair value and unrealized gain (loss) are as follows:
Carrying
amount Fair value Unrealized
gain (loss)
Millions of Japanese Yen
Cash and bank deposits ¥39,965 ¥39,965 ¥—
Notes and accounts receivable, trade 73,974 73,974 —
Advanced money 12,564 12,564 —
Investments in securities
Held-to-maturity debt securities 15 15 0
Other securities 10,298 10,298 —
Total assets 136,818 136,818 0
Notes and accounts payable, trade 40,446 40,446 —
Electronically recorded obligations, operating 10,660 10,660 —
Short-term borrowings 8,376 8,376 —
Deposits received 13,309 13,309 —
Long-term debt (*1) 21,529 21,839 310
Total liabilities 94,322 94,632 310
Derivative transactions (*2) ¥3 ¥3 ¥—
(*1) Current portion of long-term debt of ¥5,744 million is included in long-term debts and carrying amount and fair value are represented.
(*2) The assets and liabilities are reported as net amount.
a) Computation of fair value for financial instruments, investment in securities and derivative transactions
Assets
Cash and bank deposits, and advanced money in other current assets
Those accounts are carrying value, since those are settled in a short period and their fair value is equivalent to carrying amount
approximately.
Notes and accounts receivable, trade
The most of its account are carrying value, since those are settled in a short period and their fair value is equivalent to carrying
amount approximately.
Investments in securities
Fair value of investments in securities is based on market price at Stock Exchange or asking price from correspondent financial institution.
Liabilities
Notes and accounts payable, trade, electronically recorded obligations, operating, short-term borrowings, and deposits received
in other current liabilities.
Those accounts are carrying value, since those are settled in a short period and their fair value is equivalent to carrying amount
approximately.
Long-term debt
Fair value of long-term debt is based on the present value of the total of principal and interest discounted by the interest rate to be
applied, provided that the equivalent loans are newly entered into.
Derivative Transactions
Please refer to Notes 13, Delivative Transactions, of the notes the consolidated financial statement.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
b) Financial instruments for which it is extremely difficult to determine fair value
Unlisted stocks are not included in Investments in securities, since those have no market price and it is extremely difficult to determine fair value.
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Unlisted stocks ¥1,911 ¥1,923 $17,065
c) Projected redemption
The projected redemption of monetary claim as of March 31, 2017 were as follows:
within one
year
over
one year
within five
years
over
five years
within ten
years
over ten
years within one
year
over
one year
within five
years
over
five years
within ten
years
over ten
years
Millions of Japanese Yen Thousands of U.S.Dollars
Cash and bank deposits ¥28,135 ¥— ¥— ¥— $251,206 $— $— $—
Notes and accounts
receivable, trade 74,387 3,730 169 — 664,170 33,309 1,515 —
Investments in securities
Held-to-maturity debt securities
(Governmental bonds) — 15 — — — 133 — —
Other securities with maturities
(Governmental bonds) — — 43 — — — 384 —
Total ¥102,522 ¥3,745 ¥212 ¥— $915,377 $33,443 $1,900 $—
The projected redemption of monetary claim as of March 31, 2016 were as follows:
within one
year
over
one year
within five
years
over
five years
within ten
years
over ten
years
Millions of Japanese Yen
Cash and bank deposits ¥39,887 ¥— ¥— ¥—
Notes and accounts
receivable, trade 68,603 4,911 458 1
Investments in securities
Held-to-maturity debt securities
(Governmental bonds) — 15 — —
Other securities with maturities
(Governmental bonds) — — 43 —
Total ¥108,490 ¥4,926 ¥501 ¥1
d) The projected repayment of short-term borrowings, long-term debt and lease obligation as of March 31, 2017 were as follows:
within one
year
over
one year
within two
years
over
two years
within three
years
over
three years
within four
years
over
four years
within five
years
over five
years
Millions of Japanese Yen
Short-term borrowings ¥8,463 ¥— ¥— ¥— ¥— ¥—
Long-term debt 5,535 5,333 3,941 3,572 2,280 68
Lease obligation 19 17 2 — — —
Total ¥14,018 ¥5,350 ¥3,944 ¥3,572 ¥2,280 ¥68
within one
year
over
one year
within two
years
over
two years
within three
years
over
three years
within four
years
over
four years
within five
years
over five
years
Thousands of U.S. Dollars
Short-term borrowings $75,566 $— $— $— $— $—
Long-term debt 49,428 47,617 35,195 31,893 20,361 611
Lease obligation 171 158 26 — — —
Total $125,166 $47,776 $35,221 $31,893 $20,361 $611
The projected repayment of short-term borrowings, long-term debt and lease obligation as of March 31, 2016 were as follows:
within one
year
over
one year
within two
years
over
two years
within three
years
over
three years
within four
years
over
four years
within five
years
over five
years
Millions of Japanese Yen
Short-term borrowings ¥8,376 ¥— ¥— ¥— ¥— ¥—
Long-term debt 5,744 5,436 4,118 2,727 2,357 1,145
Lease obligation 30 19 17 2 — —
Total ¥14,150 ¥5,455 ¥4,136 ¥2,730 ¥2,357 ¥1,145
12.Securities
(1) The following is certain information related to the aggregate acquisition costs, carrying amount and fair value of securities.
At March 31, 2017
Millions of Japanese Yen Thousands of U.S. Dollars
Acquisition
cost Fair value
(Carrying value) Unrealized
gain (loss) Acquisition
cost Fair value
(Carrying value) Unrealized
gain (loss)
Held-to-maturity debt securities whose consolidated
balance sheet amount exceeds its acquisition cost
Government bond ¥15 ¥15 ¥0 $133 $134 $0
Sub total 15 15 0 133 134 0
The securities whose consolidated balance sheet amount
does not exceed its acquisition cost
Government bond — — — — — —
Sub total — — — — — —
Total ¥15 ¥15 ¥0 $133 $134 $0
Millions of Japanese Yen Thousands of U.S. Dollars
Acquisition
cost Fair value
(Carrying value) Unrealized
gain (loss) Acquisition
cost Fair value
(Carrying value) Unrealized
gain (loss)
Other securities whose consolidated balance sheets
amount exceeds its acquisition cost
Stock ¥5,617 ¥11,622 ¥6,005 $50,155 $103,772 $53,616
Government bond 39 43 3 350 384 33
Sub total 5,656 11,665 6,008 50,506 104,157 53,650
The securities consolidated balance sheets amount does
not exceed its acquisition cost
Stock 464 396 (68) 4,149 3,537 (611)
Government bond — — — — — —
Sub total 464 396 (68) 4,149 3,537 (611)
Total ¥6,121 ¥12,061 ¥5,940 $54,656 $107,694 $53,038
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
At March 31, 2016
Millions of Japanese Yen
Acquisition
cost
Fair value
(Carrying value) Unrealized
gain (loss)
Held-to-maturity debt securities whose consolidated balance
sheet amount exceeds its acquisition cost
Government bond ¥15 ¥15 ¥0
Sub total 15 15 0
The securities whose consolidated balance sheet amount
does not exceed its acquisition cost
Government bond — — —
Sub total — — —
Total ¥15 ¥15 ¥0
Millions of Japanese Yen
Acquisition
cost
Fair value
(Carrying value) Unrealized
gain (loss)
Other securities whose consolidated balance sheets amount
exceeds its acquisition cost
Stock ¥4,842 ¥9,205 ¥4,362
Government bond 38 43 4
Sub total 4,880 9,248 4,367
The securities consolidated balance sheets amount does not
exceed its acquisition cost
Stock 1,216 1,050 (165)
Government bond — — —
Sub total 1,216 1,050 (165)
Total ¥6,097 ¥10,298 ¥4,201
(2) Other securities sold during the financial years ended March 31, 2017 and 2016 were as follows:
At March 31, 2017
Millions of Japanese Yen Thousands of U.S. Dollars
Sales Gain on
sales Loss from
sales Sales Gain on
sales Loss from
sales
Stock ¥0 ¥— ¥0 $0 $— $0
Other — — — — — —
Total ¥0 ¥— ¥0 $0 $— $0
At March 31, 2016
The Companies did not sell other securities during the financial year.
13.Derivative Transactions
Derivative transactions for the year ended March 31, 2017 were classified into:
a) Hedge accounting unapplied
Not applicable
b) Hedge accounting applied
Notional amounts and fair value conditioned on contracts in each hedge accounting method are as follows:
Interest Rate related derivatives
Millions of Japanese Yen Thousands of U.S. Dollars
Hedge accounting
method Types of derivative Hedged item Notional
amount Maturing over
one year Fair value Notional
amount Maturing over
one year Fair value
Short-cut Interest rate swaps
Pay/fixed and receive/
floating
Long-term
debt ¥8,580 ¥5,504 ( * ) $76,611 $49,147 ( * )
( * )Fair value based on the short-cut method is included in fair value of these long-term debt, since the derivative transactions are treated
with the hedged long-term debts collectively.
Derivative transactions for the year ended March 31, 2016 were classified into:
a) Hedge accounting unapplied
Not applicable
b) Hedge accounting applied
Notional amounts and fair value conditioned on contracts in each hedge accounting method are as follows:
(1)Currency related derivatives
Millions of Japanese Yen
Hedge accounting
method Types of derivative Hedged item Notional
amount Maturing over
one year Fair value
Accounting in
principle
Forward foreign exchange
contracts
Buying U.S. Dollars
Accounts
payable ¥94 ¥— ¥3
( * )
( * ) Fair value is calculated based on presented price by correspondent financial institution.
(2)Interest Rate related derivatives
Millions of Japanese Yen
Hedge accounting
method Types of derivative Hedged item Notional
amount Maturing over
one year Fair value
Short-cut Interest rate swaps
Pay/fixed and receive/
floating
Long-term
debt ¥10,907 ¥7,225 ( * )
( * ) Fair value based on the short-cut method is included in fair value of these long-term debt, since the derivative transactions are
treated with the hedged long-term debts collectively.
14.Reserve for Retirement Benefits and Pension Plan
The Company and some of its consolidated subsidiaries have the funded/unfunded defined benefit retirement plans.
The Company has the funded defined benefit plan, the cash balance plan and sets up the retirement benefit trust.
Some consolidated subsidiaries have the unfunded retirement lump sum plans.
Furthermore, additional severance payment covering substantially all employees.
(1)The changes in the retirement benefit obligation during the year ended March 31, 2017 and 2016 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Retirement benefit obligation balance at the beginning of the year ¥22,283 ¥21,445 $198,959
Service cost 797 755 7,119
Interest cost 96 182 858
Actuarial gain (466) 1,655 (4,168)
Retirement benefit paid (1,113) (1,754) (9,941)
Retirement benefit obligation balance at the end of the year ¥21,596 ¥22,283 $192,827
(2)The changes in plan assets during the year ended March 31, 2017 and 2016 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Plan assets balance at the beginning of the year ¥16,697 ¥18,598 $149,082
Expected return on plan assets 204 200 1,828
Actuarial loss 569 (1,982) 5,080
Contributions by the Company 799 1,602 7,139
Retirement benefits paid (1,110) (1,721) (9,911)
Plan assets balance at the end of the year ¥17,160 ¥16,697 $153,219
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
(3)The following table sets forth the funded status of the plans and the amounts recognized in the consolidated balance sheet as of March 31, 2017
and 2016 for the Company’s and the consolidated subsidiaries’ defined benefit plans:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Funded retirement benefit obligation ¥21,210 ¥21,930 $189,377
Plan assets at fair value (17,160) (16,697) (153,219)
4,049 5,233 36,158
Unfunded retirement benefit obligation 386 353 3,450
Net liability for retirement benefits in the balance sheet 4,436 5,586 39,608
Liability for retirement benefits 4,436 5,586 39,608
Net liability for retirement benefits in the balance sheet ¥4,436 ¥5,586 $39,608
(4)The components of retirement benefit expense for the year ended March 31, 2017 and 2016 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Service cost ¥797 ¥755 $7,119
Interest cost 96 182 858
Expected return on plan assets (204) (200) (1,828)
Amortization of actuarial loss 106 217 951
Other 11 11 105
Retirement benefit expense ¥807 ¥966 $7,206
Notes:
1. Service cost does not include the amounts contributed by employees with respect to welfare pension fund plans.
2. Retirement benefit expenses for consolidated subsidiaries adopting the simplified method which assumes retirement benefit obligation to be equal
to the benefits payable if all eligible employees voluntarily terminated their employment at fiscal year end are included in “Service cost.”
(5)Unrecognized actuarial gain included in other comprehensive income (before tax effect) as of March 31, 2017 and 2016 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Actuarial gain (loss) ¥1,142 (¥3,420) $10,200
(6)Unrecognized actuarial gain (loss) included in accumulated other comprehensive income (before tax effect) as of March 31, 2017 and 2016 are as
follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Unrecognized actuarial gain (loss) ¥2,092 ¥3,234 $18,680
(7)The fair value of plan assets, by major category, as a percentage of total plan assets as of March 31, 2017 and 2016 are as follows:
2017 2016
Stocks 42% 39%
Bonds 38% 38%
General account assets 17% 17%
Other 3% 6%
Total 100% 100%
The expected return on assets has been estimated based on the anticipated allocation to each asset class and the expected long-term returns
on assets held in each category.
(8)The assumptions used in accounting for the above plans as of March 31, 2017 and 2016 were as follows:
(Weighted average)
2017 2016
Discount rate 0.5% 0.4%
Expected rate of return on plan assets 2.0% 2.0%
Expected rate of future salary increase 2.3%~6.8% 2.2%~6.9%
15.Tax Effect Accounting
1.The significant components of deferred tax assets and liabilities at March 31, 2017 and 2016 were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Deferred Tax Assets:
Net liability for retirement benefits ¥2,243 ¥2,819 $20,032
Reserve for loss on construction works 689 541 6,155
Accrued bonus to employees 457 709 4,089
Unrealized losses on securities 175 250 1,567
Loss on valuation of utility rights 258 257 2,305
Loss on valuation of investment in securities 169 166 1,517
Loss on impairment of fixed assets 511 452 4,571
Loss on construction defects 4,334 38,703
Other 3,156 3,040 28,179
Valuation allowance (1,878) (1,187) (16,769)
Deferred tax assets ¥10,119 ¥7,050 $90,350
Deferred Tax Liabilities:
Revaluation reserve for land (¥545) (¥546) ($4,874)
Unrealized gains on securities (1,921) (1,494) (17,156)
Other (90) (88) (806)
Deferred tax liabilities (2,557) (2,129) (22,837)
Net Deferred Tax Assets ¥7,561 ¥4,921 $67,512
(Note) Net deferred tax assets were included in the following items.
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Current assets - Deferred tax assets ¥7,407 ¥3,725 $66,138
Investments and other assets - Deferred tax assets 773 1,808 6,907
Current liabilities - Other current liabilities 67 71 603
Long-term liabilities - Other long-term liabilities 552 541 4,929
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
2. A reconciliation between the normal effective statutory tax rates for the years ended March 31, 2017 and 2016, and the actual effective tax
rates reflected in the accompanying consolidated statements of income is as follows:
2017 2016
Normal effective statutory tax rate — 33.0%
Expenses not deductible for income tax purposes — 2.1
Non-taxable income — (0.8)
Per capita levy of inhabitant taxes — 1.3
Change in valuation allowance — 1.7
Write-down of tax rate change for deferred tax assets — 2.4
Foreign corporation tax — (3.1)
Reduction of revaluation reserve for land — (3.7)
Other-net — (3.1)
Actual effective tax rates — 29.9%
Information of a reconciliation between the nomal effective staturtory tax rate and the actual effective tax rate for the years ended March 31, 2017
have been omitted, because the Company reported loss before income taxes in Consolidated Finanancial Statements.
16.Asset Retirement Obligations
Because of insignificant amounts in asset retirement obligations, the Companies have omitted notation in the Notes to Consolidated
Financial Statements for the years ended March 31, 2017 and 2016.
17.Investment and Rental Property
Because of insignificant amounts in investment and rental property, the Companies have omitted notation in the Notes to Consolidated
Financial Statements for the year ended March 31, 2017 and 2016.
18.Information on Various Segments
Ⅰ. Outline of the reportable segments
The reportable segments of the Companies are components for which discrete financial information is available and prepared for the
regular review, so that the board of directors can make decisions on the distribution of management resources and evaluate the operating
performance. The Company comprises "Civil Engineering General Headquarters" and "Building Construction General Headquarters", which
control domestic construction businesses, and "International Division" for overseas businesses. Those Headquarters and International Division
develop strategies comprehensively in each line of business and expand business activities.
Accordingly, the Company's businesses consist of segments classified by products and services based on the headquarters.
The reportable segments are composed of "Domestic Civil Engineering Businesses", "Domestic Architectural Businesses", "Overseas
Businesses" and principal activities in each segment are the following:
1) Domestic Civil Engineering Businesses: domestic civil engineering contracts, contracts related to design and others
2) Domestic Architectural Building Businesses: domestic architectural contracts, contracts related to design and others
3) Overseas Businesses: general overseas contracts
Ⅱ .Computation for the amount of net sales, profits or losses and other items in each reportable segment
The accounting policies of the reportable segments are substantially equivalent to the description in Significant Respects for the Basis of
Preparing Consolidated Financial Statements. Intersegment net sales and transfers are based on the current market price. Meanwhile, assets
are not allocated to the business segments.
Ⅲ .Information on net sales, profits or losses and other items in the reportable segments
For the year ended March 31, 2017
Millions of Japanese Yen
Reportable Segments
Domestic
Civil
Engineering
Domestic
Architectural
Building Overseas Total Others
(Note 1) Total Adjustments
(Note 2) Consolidated
(Note 3)
Net sales:
External customers ¥85,437 ¥43,685 ¥28,927 ¥158,050 ¥9,150 ¥167,200 ¥ — ¥167,200
Inter-segment 28 76 — 104 22,130 22,234 (22,234) —
Total ¥85,465 ¥43,761 ¥28,927 ¥158,154 ¥31,281 ¥189,435 (¥22,234) ¥167,200
Segment profits or losses 4,898 709 3,080 8,688 663 9,351 (3,154) 6,196
Other items
Depreciation and amortization ¥432 ¥1 ¥655 ¥1,088 ¥540 ¥1,629 ¥381 ¥2,010
For the year ended March 31, 2017
Thousands of U.S. Dollars
Reportable Segments
Domestic
Civil
Engineering
Domestic
Architectural
Building Overseas Total Others
(Note 1) Total Adjustments
(Note 2) Consolidated
(Note 3)
Net sales:
External customers $762,838 $390,046 $258,280 $1,411,164 $81,700 $1,492,865 $ — $1,492,865
Inter-segment 250 678 — 928 197,596 198,525 (198,525) —
Total $763,088 $390,725 $258,280 $1,412,093 $279,296 $1,691,390 ($198,525) $1,492,865
Segment profits or losses 43,740 6,331 27,500 77,572 5,920 83,493 (28,166) 55,326
Other items
Depreciation and amortization $3,862 $10 $5,848 $9,721 $4,826 $14,547 $3,406 $17,953
Notes :
1. "Other" is excluded from the reportable segments and inclusive of Real Estate Business, Manufacture / Sale / Repairing of construction machineries.
2. Adjustment of the segment profits amounting to ¥(3,154) million (US$(28,166) thousand) is inclusive of inter-segment elimination amounting
to ¥137 million (US$1,225 thousand) and Selling, General and Administrative Expenses amounting to ¥(3,291) million (US$(29,392) thousand)
which are not attributed to any reportable segments.
3. Segment profits or losses are adjusted to the operating income in the consolidated statements of income.
4. Assets are not described due to no allocation to the business segments.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
For the year ended March 31, 2016
Millions of Japanese Yen
Reportable Segments
Domestic
Civil
Engineering
Domestic
Architectural
Building Overseas Total Others
(Note 1) Total Adjustments
(Note 2) Consolidated
(Note 3)
Net sales:
External customers ¥99,937 ¥41,925 ¥48,736 ¥190,599 ¥9,682 ¥200,282 ¥ — ¥200,282
Inter-segment 2 1,479 — 1,482 30,963 32,445 (32,445) —
Total ¥99,940 ¥43,405 ¥48,736 ¥192,082 ¥40,645 ¥232,728 (¥32,445) ¥200,282
Segment profits or losses 7,178 1,559 5,256 13,994 1,145 15,139 (3,350) 11,789
Other items
Depreciation and amortization ¥566 ¥1 ¥617 ¥1,185 ¥547 ¥1,733 ¥299 ¥2,033
Notes :
1. "Other" is excluded from the reportable segments and inclusive of Real Estate Business, Manufacture / Sale / Repairing of construction machineries.
2. Adjustment of the segment profits amounting to ¥(3,350) million is inclusive of inter-segment elimination amounting to ¥1 million and Selling,
General and Administrative Expenses amounting to ¥(3,351) million which are not attributed to any reportable segments.
3. Segment profits or losses are adjusted to the operating income in the consolidated statements of income.
4. Assets are not described due to no allocation to the business segments.
19.Related Information
Ⅰ .Information on products and services
Description is excluded since the similar information is disclosed in the segment information.
Ⅱ .Geographical information
1) Net sales
For the year ended March 31, 2017
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2017
Japan ¥138,273 $1,234,584
South east asia 20,282 181,095
Other 8,644 77,184
Total ¥167,200 $1,492,865
For the year ended March 31, 2016
Millions of Japanese Yen
2016
Japan ¥151,563
Singapore 26,631
Other 22,087
Total ¥200,282
Note) Net sales are based on the customers' location and categorized into the countries or areas.
2) Tangible fixed assets
Description is excluded since the amounts of the tangible fixed assets registered at domestically exceed 90% of those amounts in the
consolidated balance sheets.
Ⅲ .Information on principal customer
For the year ended March 31, 2017
Net sales
Name of Customer Related segments
Millions of
Japanese Yen
2017
Thousands of
U.S. Dollars
2017
Japanese Ministry of Land, Infrastructure,
Transport and Tourism
Domestic Civil Engineering Businesses,
Domestic Architectural Businesses, others ¥33,496 $299,073
For the year ended March 31, 2016
Net sales
Name of Customer Related segments
Millions of
Japanese Yen
2016
Japanese Ministry of Land, Infrastructure,
Transport and Tourism
Domestic Civil Engineering Businesses,
Domestic Architectural Businesses, others ¥37,308
Ⅳ . Information on the loss on impairment of fixed assets in each reportable segment
The losses on impairment of fixed assets were not allocated to the each reportable segment of the Companies. Description of the amounts
and contents is excluded since the similar information is disclosed in the notes related to the consolidated statements of income for the year
ended March 31, 2017 and 2016.
Ⅴ .Information on the amortization and the unamortized balance of goodwill in each reportable segment
The amortization was not applicable for the year ended March 31, 2017 and 2016.
Ⅵ .Information on gain on negative goodwill in each reportable segment
The Companies did not allocate the gain on negative goodwill to the each reportable segment.
The gain was not applicable for the year ended March 31, 2017 and 2016.
20.Per Share Data
Japanese Yen U.S. Dollars
2017 2016 2017
Net assets ¥3,082.45 ¥3,381.65 $27.521
Net income (loss) (355.86) 288.88 (3.177)
Note 1 Diluted net income per share was not disclosed because there were no dilutive share for the year ended March 31, 2016
Note 2 Diluted net income per share was not disclosed because there were net loss per share although no dilutive share for the year ended
March 31, 2017
Note 3 The Company completed a reverse stock split of its common stock, at ratio of 1 share for 10 shares on October 1, 2016. Net assets
per share and net income per share as of and for the year ended March 31, 2016 are calculated under the assumption that the
reverse stock split took place at the beginning of the year ended March 31, 2016.
Notes) The basic information for calculation of per share data were as follows:
1.Per share data on net assets
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Net assets ¥64,958 ¥71,143 $579,986
Net assets amount for common stocks 64,426 70,684 575,232
Significant breakdown of differences
Non-controlling interests ¥532 ¥459 $4,753
Thousands of shares
2017 2016
Numbers of issued shares of common stocks 22,494 22,494
Numbers of treasury stocks of common stocks 1,593 1,592
Numbers of common stocks which were used for calculation for per share
data on net assets 20,900 20,902
2.Per share data on net income (loss)
Millions of Japanese Yen Thousands of U.S. Dollars
2017 2016 2017
Profit (loss) attributable to owners of parent ¥(7,438) ¥6,038 $(66,412)
Profit (loss) attributable to owners of parent which does not belong to
common stockholders — — —
Profit (loss) attributable to owners of parent for common stocks ¥(7,438) ¥6,038 $(66,412)
Thousands of Shares
2017 2016
Average number of shares of common stocks 20,901 20,902
21.Significant Subsequent Events
Note applicable
Consolidated table for detailed statements
Table for borrowing
Millions of Japanese Yen Thousands of U.S. Dollars Average rates
Beginning
balance
Closing
Balance
Beginning
balance
Closing
Balance % Repayment deadline
Short-term borrowings ¥8,376 ¥8,463 $74,785 $75,566 0.73%
Current portion of Long-term debt 5,099 4,929 45,533 44,014 1.37%
Current portion of Non-recourse debt 645 606 5,759 5,413 1.72%
Current portion of lease obligations 30 19 269 171 —
Long-term debt
(excluding current portion) 12,864 12,881 114,859 115,016 1.21% from 2018 to 2022
Non-recourse debt
(excluding current portion) 2,920 2,314 26,077 20,663 1.84% from 2018 to 2026
Lease obligation
(excluding current portion) 39 20 355 184 from 2018 to 2019
Other debt — — — —
Total ¥29,975 ¥29,235 $267,640 $261,031
Notes :
1.The "average rates" are balanced by the weighted average.
The average rates of lease obligations are not listed because interests are included in the lease obligation in the consolidated balance sheets.
2.The amount scheduled to be repayment of long-term debt, non-recourse debt and lease obligations (excluding current portions) within 5 years
after the consolidated closing date were as follows:
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
Millions of Japanese Yen Thousands of U.S. Dollars
over one
year within
two years
over two
years within
three years
over three
years within
four years
over four
years within
five years
over one
year within
two years
over two
years within
three years
over three
years within
four years
over four
years within
five years
Long-term debt ¥4,765 ¥3,396 ¥3,029 ¥1,690 $42,546 $30,327 $27,048 $15,093
Non-recourse debt 567 545 542 589 5,071 4,867 4,845 5,267
Lease obligations 17 2 — — 158 26 — —
Table for asset retirement obligation
The indication omitted due to the beginning balance and closing balance of asset retirement obligation were less than or equal to
hundredth part of the beginning balance and closing balance of the liabilities and net assets.