Lot No. D1, Bangladesh Special Economic Zone,
Sonpara, Panchrukhi Via Rupganj Araihazar,
Narayanganj-1460 Bangladesh
Loan Term Loan Schedule
Total Duration: 10 years from January 1, 2026.
Grace Period: First two years (2026–2027) for interest payment only.
Repayment Start Date: January 1, 2028.
Repayment Period: 8 years (2028–2035).
Repayment Schedule:
For and on behalf, Bengal IRIS TAKUMI Ltd.
________________
Yukihei Osumi
Director
Year Principal Interest Total Payment Outstanding Balance
2026 0 90,000 90,000 3,000,000
2027 0 90,000 90,000 3,000,000
2028 336,875 85,393 422,268 2,663,125
2029 347,124 75,144 422,268 2,316,001
2030 357,678 64,590 422,268 1,958,323
2031 368,558 53,710 422,268 1,589,765
2032 379,770 42,498 422,268 1,210,000
2033 391,319 30,949 422,268 818,681
2034 403,220 19,048 422,268 415,461
2035 415,456 6,784 422,240 0