45
46
47
48
49
50
18
Millions of Japanese Yen
Thousands of
U.S. Dollars
(Note 1)
ASSETS 31 March
2020
31 March
2021
31 March
2021
Current assets:
Cash and bank deposits (Note 12) ¥ 43,767 ¥ 32,331 $ 293,919
Notes and accounts receivable, trade (Note 12) 83,275 87,702 797,295
Cost on construction contracts in progress and other (Note 6) 7,310 5,197 47,248
Real estate for sale 2,116 1,843 16,755
Advanced money (Note 12) 12,068 15,285 138,960
Other current assets (Note 6) 5,372 9,535 86,690
Allowance for doubtful accounts (319) (275) (2,508)
Total current assets 153,591 151,619 1,378,362
Investments and other assets:
Investments in securities (Notes 6, 12 and 13) 10,642 11,324 102,948
Long-term loans receivable (Note 6) 149 131 1,197
Deferred tax assets (Note 16) 6,674 4,238 38,532
Other 1,757 1,637 14,887
Allowance for doubtful accounts (553) (546) (4,972)
Total investments and other assets 18,670 16,785 152,593
Total fixed assets 49,066 52,580 478,007
Fixed assets:
Property, plant and equipment:
Buildings and structures 14,954 15,454 140,492
Machinery, vehicles and equipment 19,571 20,039 182,175
Land (Note 6) 18,683 19,050 173,190
Leased assets 298 2,627 23,889
Construction in progress 3,678 6,197 56,340
Less accumulated depreciation (27,782) (28,624) (260,220)
Total property, plant and equipment-net 29,405 34,745 315,868
Intangible assets: 990 1,050 9,545
Total assets ¥ 202,657 ¥ 204,200 $ 1,856,369
The accompanying notes are an integral part of these financial statements.
CONSOLIDATED BALANCE SHEET
TOA CORPORATION and its consolidated subsidiaries
As of 31 March 2020 and 2021
19
Millions of Japanese Yen
Thousands of
U.S. Dollars
(Note 1)
LIABILITIES 31 March
2020
31 March
2021
31 March
2021
Current liabilities:
Notes and accounts payable, trade (Note 12) ¥ 34,796 ¥ 32,005 $ 290,960
Electronically recorded obligations, operating (Note 12) 11,894 11,929 108,445
Short-term borrowings (Notes 6 and 12) 14,736 9,865 89,682
Accrued income taxes 1,051 2,226 20,239
Advances received on construction contracts in progress 10,105 13,176 119,782
Deposits received (Note 12) 21,161 23,546 214,056
Reserve for indemnity on completed contracts 586 941 8,560
Reserve for loss on construction works (Note 6) 2,630 1,705 15,507
Reserve for loss on construction defects 1,500 192 1,749
Other current liabilities 6,237 5,325 48,417
Total current liabilities 104,699 100,914 917,403
Long-term liabilities:
Convertible bonds with share options (Note 12) 7,000 6,990 63,545
Long-term debt (Notes 6 and 12) 12,734 11,885 108,049
Deferred tax liabilities on revaluation of land (Notes 6 and 16) 2,320 2,320 21,095
Liability for retirement benefits (Note 15) 5,351 2,504 22,771
Provision for board benefit trust (Note 5) 36 72 661
Other long-term liabilities (Note 12) 1,348 3,337 30,340
Total long-term liabilities 28,791 27,111 246,464
Total liabilities 133,491 128,025 1,163,867
Net assets:
Shareholders' equity:
Common stock 18,976 18,976 172,515
Capital surplus 18,121 18,124 164,766
Retained earnings 31,773 37,647 342,249
Treasury stock (4,066) (5,247) (47,707)
Total shareholders' equity 64,805 69,500 631,823
Accumulated other comprehensive income:
Net unrealized gains (losses) on securities (Note 13) 2,571 2,700 24,547
Net deferred gains (losses) on hedges (Notes 12 and 14) (27) (8) (77)
Revaluation reserve for land (Note 6) 3,659 3,659 33,271
Retirement benefits liability adjustments (Note 15) (2,547) (405) (3,687)
Total accumulated other comprehensive income 3,656 5,945 54,054
Non-controlling interests 703 728 6,624
Total net assets 69,166 76,175 692,502
Total liabilities and net assets ¥ 202,657 ¥ 204,200 $ 1,856,369
The accompanying notes are an integral part of these financial statements.
20
Millions of Japanese Yen
Thousands of
U.S. Dollars
(Note 1)
31 March
2020
31 March
2021
31 March
2021
Net sales (Note 7) ¥ 190,278 ¥ 189,712 $ 1,724,655
Cost of sales (Note 7) 170,863 169,983 1,545,302
Gross profit 19,415 19,728 179,353
Selling, general and administrative expenses (Note 7) 11,458 11,013 100,126
Operating income 7,957 8,714 79,226
Non-operating income:
Interest income 57 21 197
Dividend income 289 340 3,094
Gain on insurance claims (Note 3) 8 521 4,741
Other (Note 3) 29 122 1,111
Total non-operating income 384 1,005 9,145
Non-operating expenses:
Interest expense 294 228 2,076
Guarantee fee 79 162 1,478
Provision for doubtful accounts, non-trade (4) (49) (450)
Commission fee (Note 3) 43 128 1,170
Other (Note 3) 324 3 32
Total non-operating expenses 737 473 4,306
Ordinary profit 7,604 9,247 84,065
Extraordinary income:
Gain on sale of fixed assets (Note 7) 28 0 8
Gain on sale of investment in securities 197 1,448 13,169
Other 113 — —
Total extraordinary income 338 1,449 13,177
Extraordinary losses:
Loss on sale of fixed assets (Note 7) 0 7 72
Loss on disposal of fixed assets (Note 7) 58 227 2,068
Loss on sale of investment in securities 72 24 225
Loss on impairment of fixed assets (Note 7) 2 239 2,180
Other 232 18 170
Total extraordinary losses 366 518 4,717
Profit before income taxes 7,575 10,177 92,525
Income taxes:
Current 944 1,994 18,127
Deferred 1,548 1,299 11,811
Total income taxes 2,493 3,293 29,939
Profit 5,082 6,884 62,585
Profit attributable to:
Non-controlling interests ¥ 74 ¥ 24 $ 226
Owners of parent ¥ 5,007 ¥ 6,859 $ 62,359
CONSOLIDATED STATEMENT OF INCOME
TOA CORPORATION and its consolidated subsidiaries
For the year ended 31 March 2020 and 2021
The accompanying notes are an integral part of these financial statements.
23
The accompanying notes are an integral part of these financial statements.
Millions of Japanese Yen Thousands of
U.S. Dollars
(Note 1)
31 March
2020
31 March
2021
31 March
2021
Cash flows from operating activities:
Profit before income taxes ¥ 7,575 ¥ 10,177 $ 92,525
Adjustments to reconcile income before income taxes and
Non-controlling interests to net cash (used in) provided by operating activities:
Depreciation and amortization 1,560 1,635 14,871
Loss on impairment of fixed assets 2 239 2,180
Increase (decrease) in allowance for doubtful accounts (4) (49) (453)
Increase (decrease) in liability for retirement benefits (450) (694) (6,316)
Increase (decrease) in provision for loss on construction defects (3,241) (1,307) (11,887)
Interest and dividend income (346) (362) (3,291)
Interest expenses 294 228 2,076
Exchange (gain) loss, net 85 (94) (862)
(Gain) loss on valuation of marketable securities and investment in securities 198 10 90
(Gain) loss on sale of investment in securities (124) (1,423) (12,943)
(Gain) loss on sale of fixed assets and intangible assets (27) 7 64
(Gain) loss on disposal of fixed assets and intangible assets 17 212 1,931
Decrease (increase) in notes and accounts receivable, trade 5,869 (4,426) (40,242)
Decrease (increase) in cost on construction contracts in progress and other (397) 2,112 19,207
Decrease (increase) in real estate for sale 454 273 2,488
Decrease (increase) in advanced money 3,348 (3,217) (29,246)
Increase (decrease) in notes and accounts payable, trade (12,723) (2,756) (25,058)
Increase (decrease) in advances received on construction contracts in progress 37 3,070 27,917
Increase (decrease) in deposits received 5,710 2,384 21,681
Other, net 4,094 (3,827) (34,792)
Sub-total 11,933 2,193 19,940
Interest and dividend income received 346 362 3,293
Interest paid (290) (229) (2,085)
Income taxes paid (492) (854) (7,766)
Net cash (used in) provided by operating activities 11,496 1,471 13,381
Cash flows from investing activities:
Payments for acquisition of property, plant and equipment (3,407) (5,684) (51,679)
Proceeds from sale of property, plant and equipment 352 70 644
Payments for acquisition of intangible assets (390) (274) (2,495)
Payments for acquisition of investment in securities (114) (1,080) (9,824)
Proceeds from sale of investment in securities 559 2,133 19,392
Payments of loans receivable (338) (261) (2,376)
Collection of loans receivable 468 342 3,111
Other, net 18 24 219
Net cash (used in) provided by investing activities (2,851) (4,731) (43,009)
Cash flows from financing activities:
Net increase (decrease) in short-term borrowings (122) (4,520) (41,090)
Proceeds from long-term debt 4,580 4,900 44,545
Repayment of long-term debt (5,238) (6,100) (55,458)
Net increase (decrease) in redemption of bonds 7,000 — —
Sale of treasury stock 129 — —
Acquisition of treasury stock (2,130) (1,194) (10,856)
Cash dividends paid (624) (981) (8,922)
Other, net (220) (358) (3,261)
Net cash (used in) provided by financing activities 3,373 (8,254) (75,043)
Effect of exchange rate changes on cash and cash equivalents (71) 77 706
Net increase (decrease) in cash and cash equivalents 11,946 (11,436) (103,964)
Cash and cash equivalents at beginning of year 31,799 43,746 397,698
Cash and cash equivalents at end of year ¥ 43,746 ¥ 32,310 $ 293,733
CONSOLIDATED STATEMENT OF CASH FLOWS
TOA CORPORATION and its consolidated subsidiaries
For the year ended 31 March 2020 and 2021
21
Millions of Japanese Yen
Thousands of
U.S. Dollars
(Note 1)
31 March
2020
31 March
2021
31 March
2021
Profit ¥ 5,082 ¥ 6,884 $ 62,585
Other comprehensive income:
Net unrealized gains (losses) on securities (762) 128 1,168
Net deferred gains (losses) on hedges 8 18 170
Retirement benefits liability adjustments ( Note 15) (1,381) 2,141 19,471
Total other comprehensive income ( Note 8) (2,134) 2,289 20,810
Comprehensive income ¥ 2,947 ¥ 9,173 $ 83,396
Total comprehensive income attributable to: ( Note 8)
Owners of parent ¥ 2,872 ¥ 9,148 $ 83,169
Non-controlling interests ¥ 74 ¥ 24 $ 226
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
TOA CORPORATION and its consolidated subsidiaries
For the year ended 31 March 2020 and 2021
The accompanying notes are an integral part of these financial statements.
22
The accompanying notes are an integral part of these financial statements.
The accompanying notes are an integral part of these financial statements.
CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS
TOA CORPORATION and its consolidated subsidiaries
For the year ended 31 March 2020 and 2021
Millions of Japanese Yen
Shareholders' equity Accumulated other comprehensive income Non-controlling
interests
Total net
assets
Common
stock
Capital
surplus
Retained
earnings
Treasury
stock,
at cost
Net unrealized
gains (losses)
on securities
(Note 13)
Net deferred
gains
(losses) on
hedges
Revaluation
reserve
for land
(Note 6)
Retirement
benefits liability
adjustments
(Note 15)
Balance at March 31, 2019 ¥ 18,976 ¥ 18,115 ¥27,390 ¥ (2,059) ¥ 3,334 ¥ (36) ¥ 3,661 ¥ (1,166) ¥ 628 ¥ 68,845
Cash dividends (626) (626)
Profit attributable to
owners of parent for
the period 5,007 5,007
Acquisition of
treasury stock (2,130) (2,130)
Sale of treasury stock 6 123 129
Reversal of revaluation
reserve for land 1 1
Net changes in
items other than
shareholders' equity (762) 8 (1) (1,381) 74 (2,061)
Balance at March 31, 2020 ¥ 18,976 ¥ 18,121 ¥31,773 ¥ (4,066) ¥ 2,571 ¥ (27) ¥ 3,659 ¥ (2,547) ¥ 703 ¥ 69,166
Cash dividends (985) (985)
Profit attributable to
owners of parent for
the period 6,859 6,859
Acquisition of
treasury stock (1,194) (1,194)
Sale of treasury stock 5 5
Reversal of revaluation
reserve for land —
Conversion of
convertible bond 2 7 10
Net changes in
items other than
shareholders' equity 128 18 — 2,141 24 2,314
Balance at March 31, 2021 ¥ 18,976 ¥ 18,124 ¥37,647 ¥ (5,247) ¥ 2,700 ¥ (8) ¥ 3,659 ¥ (405) ¥ 728 ¥ 76,175
Thousands of U.S. Dollars (Note 1)
Shareholders' equity Accumulated other comprehensive income Non-controlling
interests
Total net
assets
Common
stock
Capital
surplus
Retained
earnings
Treasury
stock,
at cost
Net unrealized
gains (losses)
on securities
(Note 13)
Net deferred
gains
(losses) on
hedges
Revaluation
reserve
for land
(Note 6)
Retirement
benefits liability
adjustments
(Note 15)
Balance at March 31, 2020 $172,515 $164,742 $288,846 $ (36,964) $ 23,378 $ (247) $ 33,271 $ (23,158) $ 6,398 $628,781
Cash dividends (8,956) (8,956)
Profit attributable to
owners of parent for
the period 62,359 62,359
Acquisition of
treasury stock (10,856) (10,856)
Sale of treasury stock 45 45
Reversal of revaluation
reserve for land 0
Conversion of
convertible bond 23 66 90
Net changes in
items other than
shareholders' equity 1,168 170 0 19,471 226 21,037
Balance at March 31, 2021 $172,515 $164,766 $342,249 $ (47,709) $ 24,547 $ (77) $ 33,271 $ (3,687) $ 6,624 $692,502
24
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
1.Significant Items that Form the Basis
of Preparing Consolidated Financial
Statements:
The accompanying consolidated financial
statements of TOA CORPORATION (the "Company")
and its consolidated subsidiaries. (the "Companies")
are prepared on the basis of accounting principles
generally accepted in Japan, which are different in
certain respects as to application and disclosure
requirements of International Financial Reporting
Standards, and are compiled from the consolidated
financial statements prepared by the Company as
required by the Financial Instruments and Exchange
Law of Japan. Certain reclassifications and
rearrangements were made for the convenience of
readers outside of Japan.
As permitted by the Financial Instruments and
Exchange Law of Japan, amounts of less than one
million yen have been rounded down to the nearest
million Japanese yen.
Ⅰ . Basis of consolidation
The Company has 16 majority-owned subsidiaries
as of March 31, 2021. The consolidated financial
statements for the year ended March 31, 2021 include
the accounts of the Company and 10 majority-owned
subsidiaries. Principal consolidated subsidiaries were
TOA Agency Co., Ltd., Shinko Corporation, TOA Kikai
Kogyo Co., Ltd. Consolidated subsidiaries have the
same financial period as the Company that ends on
March 31.
Other 6 subsidiaries are not consolidated as they
are at small scale and not significant in terms of total
assets, net sales, retained earnings or net income in
aggregate.
Investments in unconsolidated subsidiaries
(Human Affair Co., Ltd. and others) and affiliates
(Sengenyama Developing Co., Ltd. and others) are
excluded from application of the equity method as
they are not significant in terms of net income or
retained earnings in aggregate.
Ⅱ . Basis of accounting treatment
(1) Basis of valuation for significant assets
a) Securities
Securities held by the Companies are classified
into two categories;
Held-to-maturity debt securities are carried at
amortized cost.
Other securities for which market quotations
are available are stated at fair value. Net
unrealized gains or losses on these securities are
included directly in the net assets and cost of
securities sold is computed by the moving average
method.
Other securities for which market quotations
are unavailable are stated at moving average cost
method.
b) Derivatives
With changes in fair value included in net
income or loss for the period in which they arise,
derivatives are stated at fair value.
c) Inventories
Cost on construction contracts in progress,
PFI projects and real estate for sale are stated at
specific cost method for each contract. Materials
and supplies are stated at moving average cost
method.
However, in the case that net selling value
falls below the acquisition cost at the end of the
period, inventories except for cost on construction
contracts in progress are carried at the net
selling value on the balance sheet, regarded as
decreased profitability of assets.
(2) Depreciation for property, plant and equipment
and other
Except for leased assets, depreciation is
principally computed by the declining-balance
method at rates based on the estimated useful
lives. However, depreciation of buildings which
the Companies acquired on or after April 1, 1998,
and facilities attached to buildings and other non-
building structures acquired on or after April 1,
2016 are computed on a straight-line basis over the
estimated period. Useful lives and residual value are
in conformity with the provisions of the Corporation
Tax Law of Japan.
As for intangible fixed assets excluding leased
assets and long-term prepaid expenses, amortization
is computed by the straight-line method and the
useful lives are in conformity with the provisions of the
Corporation Tax Law of Japan.
As for leased assets related to finance lease,
other than those which are deemed to transfer
ownership of the leased assets to the lessee,
depreciation is principally computed by the straight-
line method over the useful lives equivalent to lease
term and residual value is equal to zero.
(3) Reserve and allowance
a) Allowance for doubtful accounts
A l l o w a n c e f o r g e n e r a l r e c e i v a b l e s a r e
established in amounts considered to be
appropriate based upon credit loss experience.
For specific receivables such as doubtful
accounts, allowance for these are established in
amounts considered to be uncollectible based
upon an evaluation of possibility of collection in
each outstanding receivable.
b) Reserve for indemnity on completed contracts
Reserve for indemnity on completed contracts
is provided for the future defect expenses based
upon the estimated indemnity amount for net sales
for the year.
c) Reserve for loss on construction works
Reserve for loss on construction works is
provided for the amount equivalent to cover future
loss by evaluating individual construction form
which loss is assumed and estimated.
d) Reserve for loss on construction defects
Reserve for loss on construction defects is
provided for the amount equivalent to cover future
defect expenses based upon the estimated repair
costs for construction defects for soil investment
projects.
e) Provision for board benefit trust
Provision for board benefit trust is provided
for the amount equivalent to cover future benefit
obligations for members of the Board of Directors
and the Executive Officers in accordance with the
regulations of the board benefit trust.
(4) Retirement benefits
Liabilities for retirement benefits has been provided
on an accrual basis as of the balance sheet date based
on an estimate of the projected benefit obligation and
the employees' pension plan assets.
To calculate projected benefit obligation, the
benefit formula method is used to allocate expected
retirement benefit payments to the each period
through current fiscal year-end.
Actuarial gain or loss is amortized by the straight-
line method over a defined period (12 years), not
exceeding the average remaining service period of
the employees from the next fiscal year after the
incurrence.
Certain consolidated subsidiaries apply the
simplified method which assumes retirement benefit
obligation to be equal to the benefits payable
assuming voluntary retirement of all employees at
fiscal year-end.
(5) Recognition of contract revenue and cost
The Companies adopt the percentage-of-
completion method for revenue recognition for the
construction-type contracts where the outcome of the
construction activities by the end of this year can be
reliably estimated.
Completion method is adopted otherwise. The
percentage of completion is measured by the ratio
of the costs incurred to the estimated total costs for
each contract.
(6) Deferred assets
Bond issuance costs are expensed in full when
incurred.
(7) Hedge accounting
Gains or losses arising from changes in fair value
of the derivatives designated as "hedging instruments"
are deferred as a component of net assets and
included in net income or loss in the same period
during which the gains and losses on the hedged
items or transactions are recognized.
For interest rate swaps, if certain hedging criteria
are met, interest rate swaps are not recognized at
their fair values but an alternative (short-cut) method
under Japanese accounting standards is applied by
which the amounts received or paid for such interest
swap arrangements are recognized as interest over
the life of each of the arrangements.
T h e d e r i v a t i v e s d e s i g n a t e d a s h e d g i n g
instruments by the Companies are principally interest
swaps and forward exchange contracts. The related
hedged items are bank loans, foreign currency
monetary liabilities and forecasted transactions.
The Companies have a policy to utilize the above
hedging instruments in order to reduce the Company's
exposure to the risk of interest rate fluctuation and
foreign exchange fluctuation. Thus, the Company's
purchases of the hedging instruments are limited to,
at maximum, the amounts of the hedged items.
The Companies evaluate effectiveness of its
hedging activities by reference to the accumulated
gains or losses on the hedging instruments and the
related hedged items from the commencement of the
hedges.
(8) Scope of cash and cash equivalents
Cash and cash equivalents in the consolidated
statement of cash flows and composed of cash on
hand, bank deposits which are able to be withdrawn
on demand and short-term investment with an original
maturity of three months or less and which represent
a minor risk of fluctuation in value.
(9) Other important items for the preparation of
consolidated financial statements
1) Accounting principles and procedures
adopted when the relevant accounting
standards are not clearly defined.
Accounting methods used for joint ventures
(JV) in construction projects.
The Companies recognize assets, liabilities,
income and expenses mainly in proportion to the
percentage of investment by the JV members.
(Additional information)
The Companies apply the "Accounting
Standard for Accounting Policy Disclosures,
Accounting Changes and Error Corrections" (ASBJ
Statement No. 24, March 31, 2020) from the fiscal
year ended March 31,2021.
2) Consumption taxes
Transactions subject to consumption taxes are
recorded at amounts exclusive of consumption
taxes.
(10) U.S. Dollar amounts
The dollar amounts included in the financial
s t a t e m e n t s a n d n o t e s t h e r e t o r e p r e s e n t t h e
arithmetical results of translating yen to dollars at rate
of ¥110=US$1, the approximated rate of exchange
prevailing on March 31, 2021. The inclusion of such
dollar amounts is solely for the convenience of readers
outside of Japan and is not intended to imply that yen
and assets and liabilities originating in Yen have been
or could be readily converted, realized or settled in
dollars at this or any other rates.
Amounts less than one thousand have been
rounded down to the nearest thousand dollars.
Significant accounting estimates
1 Percentage-of-completion method
(1) Amount recorded in the consolidated financial
statements for the fiscal year ended March 31,
2021
The amounts of contract revenue accounted for
by the percentage-of-completion method
¥172,265 million (US$1,566,046 thousand)
(2) Information on the nature of significant accounting
estimates for identified items
The Companies apply the percentage-of-
completion method (the construction-cost-
percentage method for estimating the degree
of completion) to construction contracts whose
outcome at the end of the current fiscal year is
deemed certain. The percentage of completion
based on the percentage-of-completion method
is calculated by making a reliable estimate of total
construction revenue and total construction cost
for each construction project, and multiplying the
percentage of construction cost incurred up to
the end of the fiscal year by the total construction
revenue calculated as of the end of the fiscal year.
Estimates of the total cost of construction are
made using an implementation budget, and the
assumptions used includes/various factors such as
unit prices of construction materials, unit prices of
labor, and the number of man-hours.
Since these key assumptions are subject to estimation
uncertainty, changes in key assumptions due to
future changes in economic conditions may result
in an increase or decrease in the amount of work
completed in the following fiscal year.
2 Impairment loss on fixed assets
(1) Amount recorded in the consolidated financial
statements for the current fiscal year Impairment
loss
¥239 million (US$2,180 thousand)
25
(2) Information on significant accounting estimates
for identified items
The Companies recognizes impairment losses
when the total amount of undiscounted future
cash flows from an asset or asset group is less
than its carrying amount, after grouping business
assets by business location while rental assets
and idle assets are grouped individually.
Assets or asset groups for which it has been
determined that an impairment loss should
be recognized are written down to their
recoverable amount, and the amount of the
reduction is presented as an impairment loss.
The recoverable amount is the higher of the net
selling price or the value in use of the asset or
asset group. Future cash flows are calculated
based on major assumptions such as future
estimates of the amount of contract awards
and the amount of construction value and the
construction profit ratio.
Since these major assumptions are subject to
estimation uncertainly, if the major assumptions
change due to future changes in economic
c o n d i t i o n s o r t h e C o m p a n i e s ' b u s i n e s s
environment, it may be necessary to record
additional impairment losses in the following
fiscal year.
3 Recoverability of deferred tax assets
(1) Amounts recognized in the consolidated financial
statements for the year ended March 31, 2021.
Deferred tax assets
¥4,238 million (US$38,532 thousand)
(2) Information on significant accounting estimates
for identified items
The Companies recognize deferred tax assets
for net operating loss carryforwards and
deductible temporary differences when the
Companies believe that future taxable income
will be sufficient to utilize the carryforwards and
deductible temporary differences.
In determining the recoverability, the Companies
estimate future taxable income based on
major assumptions such as the expected
amount of contract awards and the amount
of construction work performed and the profit
ratio on construction work and calculate the
recoverable amount through the scheduling of
loss carryforwards and deductible temporary
differences.
Since these major assumptions are subject to
estimation uncertainly, if the major assumptions
change due to future changes in economic
c o n d i t i o n s o r t h e C o m p a n i e s ' b u s i n e s s
environment, it may be necessary to reverse the
deferred tax assets in the following fiscal year.
2.Issued but not yet adopted accounting
standard and others
Accounting Standard and Implementation
Guidance on Revenue Recognition.
On March 31, 2020, the ASBJ issued "Accounting
Standard for Revenue Recognition" (ASBJ Statement
No. 29) and "Implementation Guidance on Accounting
Standard for Revenue Recognition" (ASBJ Guidance
No. 30).
(1) Overview
This is a comprehensive accounting standard
for revenue recognition. Specifically, the accounting
standard establishes the 'following five-step model that
will apply to revenue from customers:
1. Identify the contract(s) with a customer
2. Identify the performance obligations in the contract
3. Determine the transaction price
4. Allocate the transaction price to the performance
obligations in the contract
5. Recognize revenue when (or as) the entity satisfies a
performance obligation
(2) Scheduled date of adoption
The Company expects to adopt the accounting
standard and implementation guidance from the
beginning of the fiscal year ending 'March 31, 2022.
(3) Impact of the adoption of accounting standard
and implementation guidance
The Company is currently evaluating the effect
of the adoption of this accounting standard and
implementation guidance on its consolidated financial
statements.
A c c o u n t i n g S t a n d a r d f o r F a i r V a l u e
Measurement and Related Implementation
Guidance
On July 4, 2019, the ASBJ issued "Accounting
Standard for Fair Value Measurement" (ASBJ
Statement No. 30), and "Implementation Guidance
on Accounting Standard for Fair Value Measurement"
(ASBJ Guidance No. 31), along with related updates to
"Accounting Standard for Measurement of Inventories"
(ASBJ Statement No. 9), and "Accounting Standard
for Financial Instruments" (ASBJ Statement No. 10).
(1) Overview
The ASBJ has developed an "Accounting
S t a n d a r d f o r F a i r V a l u e M e a s u r e m e n t " a n d
"Implementation Guidance on Accounting Standard for
Fair Value Measurement" (hereinafter collectively, the
"Fair Value Measurement Standard"), which provide
guidance for fair value measurement in order to
improve comparability with internationally recognized
accounting standards. The Fair Value Measurement
Standard is applied with respect to the fair value of the
following items;
∙ Financial instruments defined in "Accounting
Standard for Financial Instruments"
∙ Inventories held for trading purposes defined
in "Accounting Standard for Measurement of
Inventories"
(2) Scheduled date of adoption
The Company expects to adopt the accounting
standards and related implementation guidance
from the beginning of the fiscal year ending March
31, 2022.
(3) Impact of the adoption of accounting standard
and implementation guidance
The Company is currently evaluating the effect of
the adoption of the accounting standards and related
implementation guidance on its consolidated financial
statements.
3.Changes in Presentation
Adoption of Accounting Standard for Disclosure
of Accounting Estimates.
The Companies have adopted the "Accounting
Standard for Disclosure of Accounting Estimates"
(ASBJ Statement No. 31, March 31,2020) in
preparing the consolidated financial statements for
the year ended March 31, 2021, and notes regarding
significant accounting estimates are included in the
consolidated financial statements.
However, in the notes, comparative information
for the previous fiscal year is not included in
accordance with the transitional treatment prescribed
in the proviso of paragraph 11 of this accounting
standard.
The Companies have changed the presentation
of items in the consolidated statement of income as
follows:
The items that had been presented as "Other
income (expenses)" in the consolidated statements
of income until the fiscal year ended March 31, 2020
are presented separately as "Non-operating income",
Non-operating expenses", Extraordinary income" and
"Extraordinary loss" from the fiscal year ended March
31, 2021.
Gain on insurance claims included in Other,
net of Other income (expenses) in the consolidated
statement of income is presented separately from
the fiscal year ended March 31, 2021. To reflect this
change in presentation, the Companies reclassified
this item in the consolidated financial statements.
Consequently, the amount of ¥(36) million shown
as Other, net of Other income(expenses) in the
consolidated statement of income for the previous
fiscal year was reclassified as Gain on insurance
claims in the amount of ¥8 and Other of ¥29 million in
Non-operating income.
Commission fee included in Other, net of Other
income (expenses) in the consolidated statement of
income is presented separately from the fiscal year
ended March 31, 2021. In addition, Exchange loss,
presented separately in the previous year, is included
in Other in Non-operating loss in the current year. To
reflect this change in presentation, the Companies
reclassified this item in the consolidated financial
statements.
Consequently, the amount of ¥(298) million
shown as Exchange loss and the amounts of ¥(36)
million shown Other, net of Other income(expenses) in
the consolidated statement of income for the previous
fiscal year were reclassified as Commission fee in
the amount of ¥43 and Other of ¥324 million in Non-
operating income.
Gain on redemption of golf club membership,
presented separately in the previous year, is included
in Other in Extraordinary income in the current year.
To reflect this change in presentation, the Companies
reclassified this item in the consolidated financial
statements. Consequently, the amount of ¥84 million
shown Gain on redemption of golf club membership
o f ¥ ( 3 6 ) m i l l i o n s h o w n O t h e r , n e t o f O t h e r
income(expenses) in the consolidated statement of
income for the previous fiscal year was reclassified
as Other in the amount of ¥113 in Extraordinary
income.
Loss on valuation of investment in securities,
presented separately in the previous year, is included
in Other in Extraordinary loss in the current year. To
reflect this change in presentation, the Companies
reclassified this item in the consolidated financial
statements.
Consequently, the amount of ¥(198) million shown
Loss on valuation of investment in securities of ¥(36)
million shown Other, net of Other income(expenses) in
the consolidated statement of income for the previous
fiscal year was reclassified as Other in the amount of
¥232 in Extraordinary loss.
4.Changes in accounting estimates
Change in the number of years for accounting
treatment of retirement benefits
Previously, the Company had amortized the cost
of retirement benefits over 13 years, which is a certain
number of years within the average remaining years of
service of employees, but as the average remaining years
of service has fallen below this number, the Company
has changed the number of years over which costs are
amortized to 12 years from the fiscal year ended March
31, 2021.
The effect of this change on profit or loss for the
current fiscal year was immaterial.
5.Additional information
(Performance-linked stock compensation plan for
directors and executive officers)
1 Transaction summary
The Company approved a resolution at the
129th Annual General Meeting of Shareholders held
on June 27, 2019 to introduce the Board Benefit
Trust (the "BBT"), a performance-linked stock
compensation plan for its directors and executive
officers (the Directors). The BBT plan clarifies how
the Company's performance and its stock value
influence the Directors' compensation, which
enables the Directors to share with stockholders the
benefits from the improvement of the Company's
performance and corporate value over the medium
to long-term period.
The Shares are acquired through the trust
funded by the Company and established based
on the BBT (the "Trust"). Under the BBT plan,
Directors are granted shares in the Company and
the amount of cash equivalent to the market price
of the Company's shares (the "Shares") through
the Trust in accordance with the Director's Stock
Compensation Rules stipulated by the Company.
In principle, the Directors are to receive the such
compensation upon their retirement from the position.
2 The Company's own stock in the Trust
The Company's outstanding shares in the
Trust are included in treasury stock under net
assets based on the book value in the Trust. The
book value of such treasury stock was ¥124 million
(US$1,135 thousand), and the number of shares
was 96,300 as of March 31, 2021.
(Impact of the spread of COVID-19 on Accounting
Estimates)
As a result of the global spread of COVID-19,
t h e C o m p a n i e s h a v e b e e n a f f e c t e d b y t h e
suspension of construction work on some overseas
projects. Almost all of the interrupted works have
been resumed, and assuming that these works
can be continued, the Companies have made
accounting estimates for the recoverability of
deferred tax assets, the determination of impairment
of fixed assets, and the total cost of construction
works.
However, since it is difficult to predict the
impact of the spread of COVID-19 and the timing of
its convergence, the Companies' financial position
and operating results in the future may differ from
these estimates and assumptions.
(Acquisition of treasury stock)
By resolution of the Board of Directors meeting
held on February 22, 2021, the Company acquired
698,600 shares of treasury stock by May 31, 2021,
in accordance with the provisions of Article 156 of
the Companies Act as applied pursuant to Article
165, Paragraph 3 of the same act.
Consequently, treasury stock increased by
¥1,696 million (US$15,425 thousand).
26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
6.Notes to Consolidated Balance Sheet
Ⅰ .Cost on construction contracts in progress and other
Cost on construction contracts in progress and other as of March 31, 2020 and 2021 consisted of:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Cost on construction contracts in progress ¥5,646 ¥3,817 $34,701
PFI projects 773 619 5,633
Other inventories 890 760 6,913
Cost on construction contracts in progress and other ¥7,310 ¥5,197 $47,248
Ⅱ .Reserve for loss on construction works
Cost on construction contracts in progress and reserve account in relation to the construction works, which loss is assumed, are
represented in current assets and liabilities, respectively without setoff.
Among cost on construction contracts in progress, the aggregate amounts corresponding to reserve for loss on construction works as of March
31, 2020 and 2021 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
¥192 ¥563 $5,123
Ⅲ .Investments in securities
Among investments in securities, the aggregate amounts corresponding to unconsolidated subsidiaries and affiliates as of March 31, 2020 and
2021 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Investments in affiliates ¥303 ¥339 $3,088
Ⅳ .Revaluation of land
In accordance with the "Act on Revaluation of Land" (Act No.34 promulgated on March 31, 1998) and the "Act on Partial Revision of the Act on
Revaluation of Land" (Act No.19 promulgated on March 31, 2001), the Company revalued its land held for the business purpose and accounted
for the amount equivalent to tax related to this differences on revaluation as "deferred tax liabilities on revaluation of land" in liabilities and accounted
for the amount that tax amount were deducted from the differences on revaluation as "revaluation reserve for land" in net assets.
Furthermore, reviewing a collectability of "deferred tax assets for land revaluation" individually, among the amount equivalent to tax related to the
differences on revaluation of land, the amount that were difficult to anticipate collectability were reduced from "revaluation reserve for land".
Revalued method
The Company revalued its land held for business purposes based on the value appraised by an appraiser, as regulated by Article No.2-4 of the
"Enforcement Ordinance of the Law Concerning Land Revaluation (Article No.119 issued on March 31, 1998) with certain necessary adjustments.
Revalued date March 31, 2002
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Differences of the land after revaluation exceeded its fair value ¥3,802 ¥3,618 $32,895
Ⅴ .Assets pledged as collateral and secured liabilities
Assets pledged as collateral and secured liabilities as of March 31, 2020 and 2021 were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
Assets pledged as collateral: 2020 2021 2021
Current assets
Other current assets ¥19 ¥17 $159
Investment and other assets
Investment in securities 2,301 2,327 21,160
Long-term loans 147 130 1,189
Total ¥2,468 ¥2,476 $22,510
As of March 31, 2021, the assets listed above are pledged as collateral to secure contingent liabilities amounting to ¥1,959 million
(US$17,817 thousand) and liabilities based on the loan agreements with credit line between 12 PFI companies and financial institutions.
27
As of March 31, 2020, secured liabilities were in the amount of ¥1,768 million and liabilities were for 12 PFI companies.
Ⅵ .Securities lent
Among investments in securities, securities lent to financial institution under the security lending agreement at March 31, 2020 and 2021 were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
¥164 ¥195 $1,779
Ⅶ .Commitments and contingent liabilities
(a)The Companies are contingently liable for the following as of March 31, 2020 and 2021:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Employees (Loan guarantee to bank) ¥13 ¥14 $131
National Federation of Promotion for Fishing Ports and Villages 44 33 303
Fisheries Cooperative Association (Loan guarantee)
MORIMOTO CO., LTD (Deposit Money Guarantee) 325 155 1,417
Others 5 — —
Total ¥389 ¥203 $1,852
Ⅷ .Short-term borrowings
The Company had commitment lines for efficient financing from 7 banks at March 31, 2020 and 2021 as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Total amount of contracts of commitment lines ¥20,000 ¥25,000 $227,272
Outstanding borrowings — — —
Balance ¥20,000 ¥25,000 $227,272
Ⅸ .Non-recourse debt
The following non-recourse debts are included in current portion of long-term debt and long-term debt with PFI business pledged as
collateral. The amount of non-recourse debts as of March 31, 2020 and 2021 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Non-recourse debt included in current portion of long-term debt ¥542 ¥455 $4,138
Non-recourse debt included in long-term debt 658 203 1,846
Total ¥1,201 ¥658 $5,985
The amount of PFI assets pledged as collateral for non-recourse debt as of March 31, 2020 and 2021 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
¥3,583 ¥3,074 $27,950
7.Notes to Consolidated Statement of Income
Ⅰ .Net sales
The amounts of contract revenue which are accounted for by the percentage-of-completion method were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
¥172,431 ¥172,265 $1,566,046
Ⅱ .Loss on valuation of inventory
The ending inventory was the carrying value after writing down due to the decreased profitability. Among the cost of sales, the aggregate
amounts corresponding to loss on valuation of inventory were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
¥212 ¥14 $131
28
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
Ⅲ .Reserve for loss on construction works
Among the cost of sales, the aggregate amount corresponding to reserve for loss on construction works were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
¥1,968 ¥767 $6,980
Ⅳ .Selling, general and administrative expenses
The significant items of selling, general and administrative expenses were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Salaries to employees ¥4,804 ¥4,564 $41,492
Expenses for retirement benefits for employees 332 496 4,509
Research expenses 982 911 8,285
Provision for doubtful accounts, trade (0) (0) (2)
Ⅴ .Research and development expenses
Among the general and administrative expenses and the cost on contract, the aggregate amounts corresponding to research and
development expenses were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
¥1,058 ¥1,225 $11,139
Ⅵ .Gain on sale of fixed assets
The breakdown of the gain on sale of fixed assets was as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Land ¥22 ¥0 $6
Building and structures 4 — —
Vessels 1 0 0
Others 0 0 0
Total ¥28 ¥0 $8
Ⅶ .Loss on sale of fixed assets
The breakdown of the loss on disposition of fixed assets was as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Land ¥0 ¥6 $58
Building and structures 0 1 14
Others — 0 0
Total ¥0 ¥7 $72
Ⅷ .Loss on disposal of fixed assets
The breakdown of the loss on retirement of fixed assets was as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Machinery, vehicles and equipment ¥2 ¥203 $1,847
Buildings and structures 56 16 153
Others — 7 67
Total ¥58 ¥227 $2,068
29
Ⅸ .Impairment of fixed assets
For the year ended March 31, 2020, the Companies recognized losses on impairment of the following assets:
Use Type of assets Location Number of groups
Idle properties Land Kanagawa Pref and other 2
The construction business assets were grouped by each branch unit, the real estate leasing assets and the idle properties were grouped
individually.
The carrying amount of the relevant assets was written down to the recoverable value due to the drop in fair value and ¥2 million (US$20
thousand) was accounted for as loss on impairment of fixed assets, which consisted of ¥2 million (US$20 thousand) for Land.
Meanwhile, the recoverable value of the relevant assets was based on the anticipated net sale value. Furthermore, the anticipated net
sale value of land whose carrying amount was significant was based on the appraisal value by the licensed real-estate appraiser.
For the year ended March 31, 2021, the Companies recognized losses on impairment of the following assets:
Use Type of assets Location Number of groups
Business assets Builidngs and structures Kanagawa Pref 1
The construction business assets were grouped by each branch unit, the real estate leasing assets and the idle properties were grouped
individually.
Some business assets in Kanagawa Prefecture are no longer expected to be used in the future due to the decision to partially demolish
buildings and structures in the current fiscal year, and the book value has been reduced to the recoverable amount. An impairment loss of
¥239 million (US$2,180 thousand) has been recorded.
8.Notes to Consolidated Statement of Comprehensive Income
Reclassifications adjustments and tax effects in relation to the other comprehensive income were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Unrealized gains (losses) on securities:
Amount arising during the year (¥1,197) ¥1,641 $14,924
Amount of reclassification adjustments 73 (1,420) (12,910)
Amount before tax effect (1,123) 221 2,014
Tax effect 360 (93) (845)
Unrealized gains (losses) on securities (762) 128 1,168
Deferred gains (losses) on hedges:
Amount arising during the year 12 27 245
Amount of reclassification adjustments — — —
Amount before tax effect 12 27 245
Tax effect (3) (8) (75)
Deferred gains (losses) on hedges 8 18 170
Revaluation reserve for land:
Tax effect — — —
Revaluation reserve for land — — —
Retirement benefits liability adjustments:
Amount arising during the year (2,555) 1,831 16,645
Amount of reclassification adjustments 565 1,256 11,418
Amount before tax effect (1,990) 3,087 28,064
Tax effect 609 (945) (8,593)
Retirement benefits liability adjustments (1,381) 2,141 19,471
Total other comprehensive income (¥2,134) ¥2,289 $20,810
30
9.Notes to Consolidated Statement of Changes in Net Assets
Ⅰ. Type and number of shares
For the year ended March 31, 2020
Thousands of shares
Type of shares Number of shares
at beginning of year Increase Decrease Number of shares
at end of year
Issued stock
Common stock 22,494 — — 22,494
Treasury stock
Common stock 1,594 1,396 100 2,891
Notes: 1. The number of common shares of treasury stock includes 100 thousand shares acquired by the BBT.
2. The principal reasons for the increase and decrease in treasury stock were as follows:
Increase due to acquisition of common stock under BBT 100 thousand shares
Increase due to acquisition of treasury stock under the board resolution on Nov 27, 2019 1,296
Increase due to purchase of odd lot shares 0
Decrease due to disposition of treasury stock by third party allotment resulting from the introduction of the BBT 100
For the year ended March 31, 2021
Thousands of shares
Type of shares Number of shares
at beginning of year Increase Decrease Number of shares
at end of year
Issued stock
Common stock 22,494 — — 22,494
Treasury stock
Common stock 2,891 493 9 3,375
Notes: 1. The number of common shares of treasury stock includes 96 thousand shares acquired by the BBT.
2. The principal reasons for the increase and decrease in treasury stock were as follows:
Increase due to acquisition of treasury stock under the board resolution on Feb 22, 2021 493 thousand shares
Increase due to purchase of odd lot shares 0
Decrease due to the issuance of treasury stock with exercising of stock acquisition rights of
yen-denominated convertible corporate bonds with stock acquisition rights maturing in 2021 5
Decrease due to the BBT benefits 3
Ⅱ. Dividend payment
For the year ended March 31, 2020
Millions of
Japanese Yen
Resolution Type of share Dividend
resource
Total amount
of dividends
Cash dividends
per share (Yen) Record date Effective date
Annual Shareholders'
Meeting held on
June 26, 2020
Common
stock
Retained
earnings ¥1,002 ¥50 March 31,
2020
June 29,
2020
Notes: Total amount of dividends (¥1,002 million) based on the resolution adopted at the Ordinary
General Shareholder's Meeting on Jun 26, 2020 is also included in the dividend payment
of ¥5 million for the shares acquired by the BBT.
Ⅲ. Among dividends whose record date belong in the current fiscal year, dividends which become effective in the following fiscal
year was as follows:
For the year ended March 31, 2021
Millions of
Japanese Yen Thousands of
U.S. Dollars
Resolution Type of share Dividend
resource
Total amount
of dividends
Cash dividends
per share (Yen)
Total amount
of dividends
Cash dividends
per share (Dollars) Record date Effective date
Annual Shareholders'
Meeting held on
June 29, 2021
Common
stock
Retained
earnings ¥1,537 ¥80 $13,974 $0.72 March 31,
2021
June 30,
2021
Notes: Total amount of dividends (¥1,537 million) based on the resolution adopted at the Ordinary General Shareholder's Meeting on
Jun 29, 2021 is also included in the dividend payment of ¥7 million for the shares acquired by the BBT.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
31
Ⅳ .Stock acquisition rights
For the year ended March 31, 2021 Number of shares to be issued (Thousands of shares)
Company name Description Type of Share Beginning
of year Increase Decrease End of year Balance
at end of year
Issuing
Company
Stock acquisition rights,
yen-denominated
convertible corporate
bonds with stock
acquisition rights
maturing in 2024 Issue
date : December 13,
2019
Common stock 3,719 22 5 3,736 See Note
Notes: 1. Convertible corporate bonds with stock acquisition rights are accounted for based on the lump-sum reporting method.
2. The principal reasons for the increase and decrease in stock acquisition rights were as follows:
Increase due to adjustment of conversion price 22 thousand shares
Decrease due to the issuance of treasury stock with exercising of stock acquisition rights of
yen-denominated convertible corporate bonds with stock acquisition rights maturing in 2021 5
10.Notes to Consolidated Statement of Cash Flows
Cash and cash equivalents consisted of:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Cash and bank deposits ¥43,767 ¥32,331 $293,919
Time deposits due over three months (20) (20) (185)
Cash and cash equivalents ¥43,746 ¥32,310 $293,733
11.Leases
Operating lease
The scheduled maturities of future operating lease payments, including an interest portion on such lease contracts as of March 31, 2020
and 2021, are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Due within one year ¥153 ¥140 $1,278
Due over one year 181 68 619
Total ¥334 ¥208 $1,898
12.Financial Instruments
Ⅰ. Summary of financial instruments
a) Policy for financial instruments
The Companies limit its fund management to low-risk financial instruments, such as bank deposits in a short period and have a
policy to raise low-interest funds through bank borrowings flexibly. The Companies utilize derivatives in order to reduce the risk of
fluctuation in interest rates and foreign exchange rates for debts and credits in foreign currencies. The Companies, furthermore, utilize
the hedging instruments for the purpose of stabilizing the cost on contracts and do not enter into derivatives for speculative purpose.
b) Contents of financial instruments, related risk and risk management
Notes and accounts receivable which categorized into operating receivables are exposed to credit risk of customers.
These risks are reviewed at entering into a contract and the concerned counterparts are managed by the administration
headquarters in each case.
Investments in securities are exposed to fluctuation risks of market price.
Those securities are mainly shares of other companies with which the Company has business relationships and the Company
monitors the monthly fair value.
Among the debt, short-term borrowings are principally applicable to funds for business activities and long-term debt (maturities are
within five years in principle) are funds for capital investments. Long-term debt with variable interest rates are exposed to the risk of
interest rate fluctuation. The Company utilizes derivatives which are the interest swaps in each contracts in order to avoid fluctuation
32
risk of interest expenses and stabilize interest cost.
In addition, the Company utilizes foreign currency exchange contracts to hedge foreign currency exposure of certain transactions
related to construction work denominated in foreign currencies.
Conducting of derivative transactions is managed by gaining approval by directors and derivatives provided by the highly-rated
financial institutions are utilized in order to avoid credit risk.
c) Supplemental explanation for fair value of financial instruments
Notional amounts of derivatives are not indicative of the actual market risk involved in derivative transactions.
Ⅱ. Fair value of financial instruments
As of March 31, 2020, carrying amount, fair value and unrealized gain (loss) are as follows:
Carrying
amount Fair value Unrealized
gain (loss)
Millions of Japanese Yen
Cash and bank deposits ¥43,767 ¥43,767 ¥—
Notes and accounts receivable, trade 83,275 83,275 —
Advanced money 12,068 12,068 —
Investments in securities
Other securities 8,781 8,781 —
Total assets 147,893 147,893 —
Notes and accounts payable, trade 34,796 34,796 —
Electronically recorded obligations, operating 11,894 11,894 —
Short-term borrowings 8,636 8,636 —
Deposits received 21,161 21,161 —
Convertible bonds with stock acquisition rights 7,000 7,206 206
Long-term debt (*1) 18,834 18,901 66
Total liabilities 102,323 102,596 272
Derivative transactions (*2) (¥39) (¥39) ¥—
(*1) Current portion of long-term debt of ¥6,100 million (US$56,485 thousand) is included in long-term
debt and carrying amount and fair value are represented.
(*2) The assets and liabilities are reported as net amount.
As of March 31, 2021, carrying amount, fair value and unrealized gain (loss) are as follows:
Carrying
amount Fair value Unrealized
gain (loss)
Carrying
amount Fair value Unrealized
gain (loss)
Millions of Japanese Yen Thousands of U.S. Dollars
Cash and bank deposits ¥32,331 ¥32,331 ¥— $293,919 $293,919 $—
Notes and accounts receivable, trade 87,702 87,702 — 797,295 797,295 —
Advanced money 15,285 15,285 — 138,960 138,960 —
Investments in securities
Other securities 9,486 9,486 — 86,242 86,242 —
Total assets 144,805 144,805 — 1,316,417 1,316,417 —
Notes and accounts payable, trade 32,005 32,005 — 290,960 290,960 —
Electronically recorded obligations, operating 11,929 11,929 — 108,445 108,445 —
Short-term borrowings 4,116 4,116 — 37,418 37,418 —
Deposits received 23,546 23,546 — 214,056 214,056 —
Convertible bonds with stock acquisition rights 6,990 9,284 2,294 63,545 84,405 20,860
Long-term debt (*1) 17,634 17,699 64 160,314 160,902 588
Total liabilities 96,221 98,580 2,359 874,741 896,189 21,448
Derivative transactions (*2) (¥12) (¥12) ¥— ($111) ($111) $—
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
33
(*1) Current portion of long-term debt of ¥5,749 million (US$52,264 thousand) is included in long-term debt and carrying amount and fair
value are represented.
(*2) The assets and liabilities are reported as net amount.
a) Computation of fair value for financial instruments, investment in securities and derivative transactions
Assets
Cash and bank deposits, and advanced money in other current assets
Those accounts are carrying value, since those are settled in a short period and their fair value is equivalent to carrying amount
approximately.
Notes and accounts receivable, trade
The most of its account are carrying value, since those are settled in a short period and their fair value is equivalent to carrying
amount approximately.
Investments in securities
Fair value of investments in securities is based on market price at Stock Exchange or asking price from correspondent financial
institutions.
Liabilities
Notes and accounts payable, trade, electronically recorded obligations, operating, short-term borrowings, and deposits received
in other current liabilities.
Those accounts are carrying value, since those are settled in a short period and their fair value is equivalent to carrying amount
approximately.
Convertible bonds with stock acquisition rights
The fair value of convertible bonds with stock acquisition rights is calculated using prices provided by counterparty financial
institutions.
Long-term debt
For the fair value of long-term debt by variable interest rates, the market rate is almost equal to the book price because it reflects
the interest rates in a short time.
Fair value of long-term debt by fixed rate is based on the present value of the total of principal and interest discounted by the
interest rate to be applied, provided that the equivalent loans are newly entered into.
In addition, long-term debt by some variable interest rates is subject to the special treatment of interest rate swaps. The total
amount of the principal that is being treated as a combination of interest rate swaps is calculated by discounting the interest rate to
be applied,provided that the equivalent loans are newly entered into.
Derivative Transactions
Please refer to Note 13, Derivative Transactions, of the notes the consolidated financial statements.
b) Financial instruments for which it is extremely difficult to determine fair value
Unlisted stocks are not included in Investments in securities, since those have no market price and it is extremely difficult to determine fair value.
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Unlisted stocks ¥1,860 ¥1,837 $16,706
c) Projected redemption
The projected redemption of monetary claims as of March 31, 2020 was as follows:
Within one
year
Over
one year
within five
years
Over
five years
within ten
years
Over ten
years
Millions of Japanese Yen
Cash and bank deposits ¥43,767 ¥— ¥— ¥—
Notes and accounts
receivable, trade 77,172 6,095 8 —
Investments in securities
Other securities with maturities — 42 — —
(Government bonds) — — — —
Total ¥120,939 ¥6,138 ¥8 ¥—
34
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
The projected redemption of monetary claims as of March 31, 2021 was as follows:
Within one
year
Over
one year
within five
years
Over
five years
within ten
years
Over ten
years Within one
year
Over
one year
within five
years
Over
five years
within ten
years
Over ten
years
Millions of Japanese Yen Thousands of U.S. Dollars
Cash and bank deposits ¥32,331 ¥— ¥— ¥— $293,919 $— $— $—
Notes and accounts
receivable, trade 87,532 168 1 — 795,751 1,528 15 —
Investments in securities
Other securities with maturities — 42 — — — 389 — —
(Government bonds) — — — — — — — —
Total ¥119,863 ¥211 ¥1 ¥— $1,089,671 $1,918 $15 $—
d) The projected repayment of short-term borrowings, long-term debt and lease obligation as of March 31, 2020 was as follows:
Within one
year
Over
one year
within two
years
Over
two years
within three
years
Over
three years
within four
years
Over
four years
within five
years
Over five
years
Millions of Japanese Yen
Short-term borrowings ¥8,636 ¥— ¥— ¥— ¥— ¥—
Long-term debt 6,100 5,797 3,545 2,304 1,080 7
Lease obligation 71 65 28 25 2 —
Total ¥14,808 ¥5,862 ¥3,574 ¥2,329 ¥1,082 ¥7
The projected repayment of short-term borrowings, long-term debt and lease obligation as of March 31, 2021 was as follows:
Within one
year
Over
one year
within two
years
Over
two years
within three
years
Over
three years
within four
years
Over
four years
within five
years
Over five
years
Millions of Japanese Yen
Short-term borrowings ¥4,116 ¥— ¥— ¥— ¥— ¥—
Long-term debt 5,749 4,884 3,508 2,284 1,207 1
Lease obligation 534 497 494 470 183 352
Total ¥10,399 ¥5,381 ¥4,002 ¥2,754 ¥1,391 ¥353
Within one
year
Over
one year
within two
years
Over
two years
within three
years
Over
three years
within four
years
Over
four years
within five
years
Over five
years
Thousands of U.S. Dollars
Short-term borrowings $37,418 $— $— $— $— $—
Long-term debt 52,264 44,036 31,892 20,766 10,976 14
Lease obligation 4,856 4,518 4,491 4,279 1,670 3,201
Total $94,538 $48,555 $36,383 $25,045 $12,646 $3,215
35
13.Securities
(1) The following is certain information related to the aggregate acquisition costs, carrying amount and fair value of securities.
At March 31, 2020
Millions of Japanese Yen
Fair value
(Carrying value) Acquisition
cost Unrealized
gain (loss)
Other securities whose fair value
amount exceeds their acquisition cost
Stock ¥6,949 ¥3,271 ¥3,677
Government bond 42 41 1
Sub total 6,992 3,312 3,679
Other securities whose fair value
does not exceed their acquisition cost
Stock 1,789 2,013 (223)
Government bond — — —
Sub total 1,789 2,013 (223)
Total ¥8,781 ¥5,325 ¥3,456
(2) Other securities sold during the years ended March 31, 2020 and 2021 were as follows:
At March 31, 2020
Millions of Japanese Yen
Sales
proceeds Gain on
sales Loss on
sales
Stock ¥487 ¥197 ¥72
Other — — —
Total ¥487 ¥197 ¥72
At March 31, 2021
Millions of Japanese Yen Thousands of U.S. Dollars
Sales
proceeds Gain on
sales Loss on
sales Sales
proceeds Gain on
sales Loss on
sales
Stock ¥2,107 ¥1,425 ¥5 $19,160 $12,959 $49
Other — — — — — —
Total ¥2,107 ¥1,425 ¥5 $19,160 $12,959 $49
At March 31, 2021
Millions of Japanese Yen Thousands of U.S. Dollars
Fair value
(Carrying value) Acquisition
cost Unrealized
gain (loss) Fair value
(Carrying value) Acquisition
cost Unrealized
gain (loss)
Other securities whose fair value
exceeds its acquisition cost
Stock ¥9,080 ¥5,236 ¥3,844 $82,553 $47,603 $34,950
Government bond 42 41 1 389 379 10
Sub total 9,123 5,278 3,845 82,943 47,983 34,960
Other securities whose fair value
does not exceed their acquisition cost
Stock 362 407 (44) 3,298 3,703 (404)
Government bond — — — — — —
Sub total 362 407 (44) 3,298 3,703 (404)
Total ¥9,486 ¥5,685 ¥3,801 $86,242 $51,686 $34,556
36
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
14.Derivative Transactions
Derivative transactions for the year ended March 31, 2020 were classified into:
a) Hedge accounting unapplied
Not applicable
b) Hedge accounting applied
Notional amounts and fair value conditioned on contracts based on each hedge accounting method are as follows:
(1) Currency related derivatives
Millions of Japanese Yen
Hedge accounting
method Types of derivative Hedged item Notional
amount Maturing over
one year Fair value
Accounting in
principle
Forward foreign exchange
contracts
Buying U.S. Dollars
Accounts
payable ¥756 ¥238 ¥8
(*)
(*) Fair value is calculated based on prices provided by counterparty financial institution.
(2) Interest rate related derivatives
Millions of Japanese Yen
Hedge accounting
method Types of derivative Hedged item Notional
amount Maturing over
one year Fair value
Accounting in
principle
Interest rate swaps
Pay/fixed and receive/
floating
Long-term
debt ¥4,428 ¥3,393 (¥48)
(*1)
Short-cut Interest rate swaps
Pay/fixed and receive/
floating
Long-term
debt ¥914 ¥83 (*2)
(*1) Fair value is calculated based on prices provided by counterparty financial institutions.
(*2) Fair value based on the short-cut method is included in fair value of these long-term debt, since the derivative transactions are
accounted for together with the hedged long-term debt collectively.
Derivative transactions for the year ended March 31, 2021 were classified into:
a) Hedge accounting unapplied
Not applicable
b) Hedge accounting applied
Notional amounts and fair value conditioned on contracts based on each hedge accounting method are as follows:
(1)Currency related derivatives
Millions of Japanese Yen Thousands of U.S. Dollars
Hedge accounting
method Types of derivative Hedged item Notional
amount Maturing over
one year Fair value Notional
amount Maturing over
one year Fair value
Accounting in
principle
Forward foreign exchange
contracts
Buying U.S. Dollars
Accounts
payable ¥238 — (¥14)
(*) $2,168 — $129
(*)
(*) Fair value is calculated based on prices provided by counterparty financial institutions.
(2) Interest rate related derivatives
Millions of Japanese Yen Thousands of U.S. Dollars
Hedge accounting
method Types of derivative Hedged item Notional
amount Maturing over
one year Fair value Notional
amount Maturing over
one year Fair value
Accounting in
principle
Interest rate swaps
Pay/fixed and receive/
floating
Long-term
debt ¥3,393 ¥2,021 (¥26)
(*1) $30,845 $18,377 ($239)
(*1)
Short-cut Interest rate swaps
Pay/fixed and receive/
floating
Long-term
debt ¥83 — (*2) $760 — (*2)
(*1) Fair value is calculated based on the price provided by counterparty financial institutions.
(*2) Fair value based on the short-cut method is included in fair value of these long-term debt, since the derivative transactions are
treated with the hedged long-term debts collectively.
15.Reserve for Retirement Benefits and Pension Plan
The Company and some of its consolidated subsidiaries have the funded/unfunded defined benefit retirement plans.
The Company has the funded defined benefit plan, the cash balance plan and sets up the retirement benefit trust.
37
Some consolidated subsidiaries have the unfunded retirement lump sum plans.
Furthermore, additional severance payment covering substantially all employees.
(1)The changes in the retirement benefit obligation during the years ended March 31, 2020 and 2021 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Retirement benefit obligation balance at the beginning of the year ¥21,135 ¥21,073 $191,574
Service cost 781 811 7,377
Interest cost 78 78 709
Actuarial gain 158 (272) (2,476)
Retirement benefit paid (1,081) (1,236) (11,236)
Past service costs — 514 4,673
Retirement benefit obligation balance at the end of the year ¥21,073 ¥20,968 $190,621
(2)The changes in plan assets during the years ended March 31, 2020 and 2021 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Plan assets balance at the beginning of the year ¥17,889 ¥15,721 $142,927
Expected return on plan assets 233 240 2,186
Actuarial gain (loss) (2,396) 2,072 18,842
Contributions by the Company 1,077 1,641 14,924
Retirement benefits paid (1,080) (1,213) (11,031)
Plan assets balance at the end of the year ¥15,721 ¥18,463 $167,849
(3)The following table sets forth the funded status of the plans and the amounts recognized in the consolidated balance sheet as of March 31, 2020
and 2021 for the Company’s and the consolidated subsidiaries’ defined benefit plans:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Funded retirement benefit obligation ¥20,596 ¥20,473 $186,118
Plan assets at fair value (15,721) (18,463) (167,849)
4,874 2,009 18,269
Unfunded retirement benefit obligation 476 495 4,502
Net liability for retirement benefits in the balance sheet 5,351 2,504 22,771
Liability for retirement benefits 5,351 2,504 22,771
Net liability for retirement benefits in the balance sheet ¥5,351 ¥2,504 $22,771
(4)The components of retirement benefit expense for the years ended March 31, 2020 and 2021 are as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Service cost ¥781 ¥811 $7,377
Interest cost 78 78 709
Expected return on plan assets (233) (240) (2,186)
Amortization of actuarial loss 565 939 8,542
Past service costs — 316 2,876
Other 11 5 51
Retirement benefit expense ¥1,203 ¥1,910 $17,370
(5)Unrecognized actuarial gain (loss) included in other comprehensive income (before tax effect) for the years ended March 31, 2020 and 2021 is as
follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Past service costs — (¥197) ($1,797)
Actuarial gain (loss) (1,990) 3,284 29,862
Total (¥1,990) ¥3,087 $28,064
38
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
(6)Unrecognized actuarial gain (loss) included in accumulated other comprehensive income (before tax effect) as of March 31, 2020 and 2021 is as
follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Unrecognized past service costs — ¥197 $1,797
Unrecognized actuarial gain (loss) 3,671 386 3,517
Total ¥3,671 ¥584 $5,315
(7)The fair value of plan assets, by major category, as a percentage of total plan assets as of March 31, 2020 and 2021 is as follows:
2020 2021
Stocks 34% 39%
Bonds 30% 27%
General account assets 19% 16%
Other 17% 17%
Total 100% 100%
The expected return on assets has been estimated based on the anticipated allocation to each asset class and the expected long-term returns
on assets held in each category.
(8)The assumptions used in accounting for the above plans as of March 31, 2020 and 2021 were as follows:
(Weighted average)
2020 2021
Discount rate 0.4% 0.5%
Expected rate of return on plan assets 2.0% 2.0%
Expected rate of future salary increase 2.4%~7.2% 2.2%~7.1%
16.Tax Effect Accounting
1.The significant components of deferred tax assets and liabilities at March 31, 2020 and 2021 were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Deferred Tax Assets:
Net liability for retirement benefits ¥2,467 ¥1,615 $14,683
Loss carried forward 2,358 1,120 10,188
Reserve for loss on construction works 805 522 4,749
Accrued bonus to employees 820 801 7,286
Loss on valuation of utility rights 233 232 2,110
Loss on valuation of investment in securities 142 135 1,229
Loss on impairment of fixed assets 252 317 2,885
Loss on construction defects 459 58 535
Others 1,389 1,940 17,642
Total gross deferred tax assets ¥8,929 ¥6,744 $61,312
Valuation allowance for tax loss carried forward (¥242) (¥251) (2,287)
Valuation allowance for deductible temporary differences (¥970) (¥929) (8,453)
Total valuation allowance (¥1,213) (¥1,181) (10,740)
Total deferred tax assets ¥7,716 ¥5,562 50,571
Deferred Tax Liabilities:
Unrealized gains on securities (¥1,007) (¥1,100) (10,008)
Revaluation reserve for land (545) (548) (4,983)
Other (58) (279) (2,538)
Total deferred tax liabilities (1,612) (1,928) ($17,530)
Net deferred tax assets ¥6,103 ¥3,634 $33,041
(Note) A breakdown of tax loss carried forward and valuation allowance by expiry date as of March 3, 2020 is as follows:
39
At March 31, 2021
Within one
year
Over
one year
within two
years
Over
two years
within three
years
Over
three years
within four
years
Over
four years
within five
years
Over five
years Total
Millions of Japanese Yen
Tax loss carried forward (*1) ¥16 ¥— ¥— ¥— ¥26 ¥1,077 ¥1,120
Valuation allowance (9) — — — (25) (216) (251)
Deferred tax assets 6 — — — 0 861 869
(*2)
Within one
year
Over
one year
within two
years
Over
two years
within three
years
Over
three years
within four
years
Over
four years
within five
years
Over five
years Total
Thousands of U.S. Dollars
Tax loss carried forward (*1) $152 $— $— $— $241 $9,794 $10,188
Valuation allowance (89) — — — (233) (1,964) (2,287)
Deferred tax assets 62 — — — 7 7,830 7,901
(*2)
(*1) The amount is determined by multiplying the corresponding loss carried forward by effective statutory tax rate.
(*2) Deferred tax assets of ¥869 million (US$7,901 thousand) for the tax loss carried forward of ¥1,120 million (US$10,188 thousand) (the
amount is determined by multiplying the corresponding effective statutory tax rate) were recorded.
Deferred tax assets of ¥869 million (US$7,901 thousand) mainly consist of the balance of tax loss carried forward of ¥849 million (the
amount is determined by multiplying the corresponding effective statutory tax rate).
The tax loss carried forward within deferred tax assets was mainly due to the reversal of a portion of the ¥14,100 million (US$128,181thousand)
provision for loss on construction defects recorded in the fiscal year ended March 31, 2017.
The Companies consider that it is likely the tax loss carried forward will be realized based on estimates of future taxable income; therefore, a
related valuation allowance has not been recognized.
2. A reconciliation between the normal effective statutory tax rates for the years ended March 31, 2020 and 2021, and the actual effective tax
rates reflected in the accompanying consolidated statements of income is as follows:
2020 2021
Normal effective statutory tax rate 30.6% 30.6%
Expenses not deductible for income tax purposes 2.5 1.0
Non-taxable income (0.4) (0.3)
Per capita levy of inhabitant taxes 1.5 1.1
Change in valuation allowance (1.3) (0.3)
Other-net 0.1 0.3
Actual effective tax rates 32.9% 32.4%
17.Asset Retirement Obligations
Because the amounts of asset retirement obligations are inmaterial, the Companies have omitted a disclosure in the Notes to Consolidated
Financial Statements for the years ended March 31, 2020 and 2021.
18.Investment and Rental Property
Because the amounts of investment and rental property are inmaterial, the Companies have omitted a disclosure in the Notes to
Consolidated Financial Statements for the year ended March 31, 2020 and 2021.
40
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
19.Information on Reportable Segments
Ⅰ. Outline of the reportable segments
The reportable segments of the Companies are components for which discrete financial information is available and prepared for the
regular review, so that the board of directors can make decisions on the distribution of management resources and evaluate the operating
performance. The Company comprises "Civil Engineering General Headquarters" and "Building Construction General Headquarters", which
control domestic construction businesses, and "International Division" for overseas businesses. Those Headquarters and International Division
develop strategies comprehensively in each line of business and expand business activities.
Accordingly, the Company's businesses consist of segments classified by products and services based on the headquarters.
The reportable segments are composed of "Domestic Civil Engineering Businesses", "Domestic Architectural Businesses", "Overseas
Businesses" and principal activities in each segment are the following:
1) Domestic Civil Engineering Businesses: domestic civil engineering contracts, contracts related to design and others
2) Domestic Architectural Building Businesses: domestic architectural contracts, contracts related to design and others
3) Overseas Businesses: general overseas contracts
Ⅱ .Computation for the amount of net sales, profits or losses and other items in each reportable segment
The accounting policies of the reportable segments are substantially equivalent to the description in Significant Respects for the Basis of
Preparing Consolidated Financial Statements. Intersegment net sales and transfers are based on the current market price. Meanwhile, assets
are not allocated to the business segments.
Ⅲ .Information on net sales, profits or losses and other items in the reportable segments
For the year ended March 31, 2020
Millions of Japanese Yen
Reportable Segments
Domestic
Civil
Engineering
Domestic
Architectural
Building Overseas Total Others
(Note 1) Total Adjustments
(Note 2) Consolidated
(Note 3)
Net sales:
External customers ¥101,454 ¥49,439 ¥29,012 ¥179,906 ¥10,372 ¥190,278 ¥ — ¥190,278
Inter-segment — 66 — 66 28,987 29,053 (29,053) —
Total ¥101,454 ¥49,505 ¥29,012 ¥179,972 ¥39,360 ¥219,332 (¥29,053) ¥190,278
Segment profits or losses 7,172 2,605 248 10,026 1,832 11,859 (3,902) 7,957
Other items
Depreciation and amortization ¥412 ¥0 ¥270 ¥683 ¥473 ¥1,156 ¥404 ¥1,560
Notes :
1. "Other" is excluded from the reportable segments and inclusive of Real Estate Business, Manufacture / Sale / Repairing of construction machineries.
2. Adjustment of the segment profits amounting to ¥(3,902) million is inclusive of inter-segment elimination amounting to ¥40 million and Selling,
General and Administrative Expenses amounting to ¥(3,942) million which are not attributed to any reportable segments.
3. Segment profits or losses are adjusted to the operating income in the consolidated statements of income.
4. Assets are not described due to no allocation to the business segments.
For the year ended March 31, 2021
Millions of Japanese Yen
Reportable Segments
Domestic
Civil
Engineering
Domestic
Architectural
Building Overseas Total Others
(Note 1) Total Adjustments
(Note 2) Consolidated
(Note 3)
Net sales:
External customers ¥95,385 ¥57,024 ¥26,812 ¥179,221 ¥10,490 ¥189,712 ¥ — ¥189,712
Inter-segment 100 84 — 184 28,803 28,987 (28,987) —
Total ¥95,485 ¥57,108 ¥26,812 ¥179,405 ¥39,293 ¥218,699 (¥28,987) ¥189,712
Segment profits or losses 7,100 3,586 (495) 10,192 1,989 12,181 (3,466) 8,714
Other items
Depreciation and amortization ¥509 ¥0 ¥319 ¥828 ¥454 ¥1,283 ¥352 ¥1,635
41
For the year ended March 31, 2021
Thousands of U.S. Dollars
Reportable Segments
Domestic
Civil
Engineering
Domestic
Architectural
Building Overseas Total Others
(Note 1) Total Adjustments
(Note 2) Consolidated
(Note 3)
Net sales:
External customers $867,137 $518,405 $243,746 $1,629,289 $95,365 $1,724,655 $ — $1,724,655
Inter-segment 909 764 — 1,673 261,850 263,524 (263,524) —
Total $868,046 $519,169 $243,746 $1,630,963 $357,216 $1,988,179 ($263,524) $1,724,655
Segment profits or losses 64,550 32,608 (4,501) 92,656 18,084 110,741 (31,515) 79,226
Other items
Depreciation and amortization $4,627 $7 $2,900 $7,535 $4,134 $11,670 $3,201 $14,871
Notes :
1. "Other" is excluded from the reportable segments and inclusive of Real Estate Business, Manufacture / Sale / Repairing of construction machineries.
2. Adjustment of the segment profits amounting to ¥(3,466) million (US$(31,515) thousand) is inclusive of inter-segment elimination amounting
to ¥(7) million (US$(66) thousand) and Selling, General and Administrative Expenses amounting to ¥(3,459) million (US$(31,448) thousand)
which are not attributed to any reportable segments.
3. Segment profits or losses are adjusted to the operating income in the consolidated statements of income.
4. Assets are not described due to no allocation to the business segments.
20.Related Information
Ⅰ .Information on products and services
Description is excluded since the similar information is disclosed in the segment information.
Ⅱ .Geographical information
1) Net sales
For the year ended March 31, 2020
Millions of Japanese Yen
2020
Japan ¥161,284
Other 28,994
Total ¥190,278
For the year ended March 31, 2021
Millions of Japanese Yen Thousands of U.S. Dollars
2021 2021
Japan ¥162,903 $1,480,937
Other 26,808 243,717
Total ¥189,712 $1,724,655
Note) Net sales are based on the customers' location and categorized into the countries or areas.
(Changes in presentation)
Net sales in South East Asia was presented separately in the previous fiscal year, however, it is included in Other from the fiscal year ended
March 31, 2021. To reflect this change in presentation, the Company reclassified this item in the geographical information for the previous
fiscal year. Consequently, the amount of ¥19,590 million shown as South East Asia in the consolidated statement of income for the previous
fiscal year was reclassified as Other.
2) Tangible fixed assets
Description is excluded since the amounts of the tangible fixed assets in Japan exceed 90% of those amounts in the consolidated balance
42
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries
sheets.
Ⅲ .Information on principal customers
For the year ended March 31, 2020
Name of Customer Related segments
Millions of
Japanese Yen
2020
Japanese Ministry of Land, Infrastructure,
Transport and Tourism Domestic Civil Engineering Businesses,others ¥33,509
For the year ended March 31, 2021
Name of Customer Related segments
Millions of
Japanese Yen
2021
Thousands of
U.S. Dollars
2021
Japanese Ministry of Land, Infrastructure,
Transport and Tourism Domestic Civil Engineering Businesses,others ¥30,687 $278,979
Ⅳ . Information on the loss on impairment of fixed assets in each reportable segment
The losses on impairment of fixed assets were not allocated to the reportable segments of the Companies. Description of the amounts and
contents is excluded since the similar information is disclosed in the notes related to the consolidated statements of income for the years ended
March 31, 2020 and 2021.
Ⅴ .Information on amortization and the unamortized balance of goodwill in each reportable segment
Amortization was not applicable for the years ended March 31, 2020 and 2021.
Ⅵ .Information on gain on negative goodwill in each reportable segment
The Companies did not allocate the gain on negative goodwill to the reportable segments.
The gain was not applicable for the years ended March 31, 2020 and 2021.
21.Per Share Data
Japanese Yen U.S. Dollars
2020 2021 2021
Net assets ¥3,492.34 ¥3,946.12 $35.873
Net income 244.65 350.63 3.187
Diluted net income 230.68 294.34 2.675
Note) The basic information for calculation of per share data was as follows:
1.Per share data on net assets
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Net assets ¥69,166 ¥76,175 $692,502
Net assets amount for common stock 68,462 75,446 685,878
Significant breakdown of differences
Non-controlling interests ¥703 ¥728 $6,624
Thousands of shares
2020 2021
Numbers of issued shares of common stock 22,494 22,494
Numbers of shares of treasury stock 2,891 3,375
Numbers of shares of common stock which were used for calculation
for per share data on net assets 19,603 19,119
Net sales
Net sales
43
2.Per share data on net income
Millions of Japanese Yen Thousands of U.S. Dollars
2020 2021 2021
Profit attributable to owners of parent ¥5,007 ¥6,859 $62,359
Profit attributable to owners of parent not attributable to common
stockholders — — —
Profit attributable to owners of parent for common stock ¥5,007 ¥6,859 $62,359
Thousands of Shares
2020 2021
Average number of shares of common stock 20,467 19,563
Thousands of Shares
2020 2021
Increase in the number of common stock 1,239 3,741
22.Significant Subsequent Events
Not applicable
Supplementary Information
Details on convertible corporate bonds with stock acquisition rights
Company name Descripiton Issue date
Beginning
balance
(Millions of
Japanese Yen)
Closing
Balance
(Millions of
Japanese Yen)
Interest
Rate Collateral Redemption
due date
Toa Corporation
Yen-denominated
convertible corporate bonds
with stock acquisition rights
maturing in 2024
December
13, 2019 7,000 6,990 — Unsecured December
13, 2024
Total 7,000 6,990
Notes :
1.Details of convertible corporate bonds with stock acquisition rights are as follows.
Type of stock : Common
Issue price of stock acquisition rights : Free of charge
Exercise price : ¥1,870.8 Yen
Total exercise price : ¥7,000 million Yen
Total issue price of stock acquisition rights upon exercise : -
Grant ratio of stock acquisition rights : 100%
Exercise period of stock acquisition rights : From December 27, 2019 to November 29, 2024
In case there is the request of the exercise of the stock acquisition rights, the Company treats such exercise as the payment by the bondholder
of the full amount required to be paid upon exercise of the stock acquisition rights, in lieu of the full redemption of the convertible bond.
2.Details of the bond redemption schedule over five years subsequent to the closing date are as follows.
Within one
year
Over
one year
within two
years
Over
two years
within three
years
Over
three years
within four
years
Over
four years
within five
years
Millions of Japanese Yen ¥6,990
Thousands of US dollars $63,545
44
Details of borrowings
Millions of Japanese Yen Thousands of U.S. Dollars Average rates
Beginning
balance
Closing
Balance
Beginning
balance
Closing
Balance % Repayment deadline
Short-term borrowings ¥8,636 ¥4,116 $78,509 $37,418 0.67%
Current portion of Long-term debt 5,557 5,293 50,524 48,125 1.12
Current portion of Non-recourse debt 542 455 4,933 4,139 1.98
Current portion of lease obligations 71 534 653 4,856 —
Long-term debt
(excluding current portion) 12,076 11,682 109,782 106,202 1.07 from 2022 to 2026
Non-recourse debt
(excluding current portion) 658 203 5,985 1,846 2.35 from 2022 to 2026
Lease obligation
(excluding current portion) 122 1,997 1,113 18,161 — from 2022 to 2026
Other debt — — —
Total ¥27,665 ¥24,282 $251,502 $220,749
Notes :
1.The "average rates" are balanced by the weighted average.
The average rates of lease obligations are not listed because interest is included in the lease obligation in the consolidated balance sheets.
2.The amount scheduled to be repaid of long-term debt, non-recourse debt and lease obligations (excluding current portions) within 5 years after
the consolidated closing date were as follows:
Millions of Japanese Yen Thousands of U.S. Dollars
Over
one year
within two
years
Over
two years
within three
years
Over
three years
within four
years
Over
four years
within five
years
Over
one year
within two
years
Over
two years
within three
years
Over
three years
within four
years
Over
four years
within five
years
Long-term debt ¥4,701 ¥3,502 ¥2,278 ¥1,201 $42,736 $31,837 $20,710 $10,919
Non-recourse debt 183 6 6 6 1,664 54 56 57
Lease obligations 497 494 470 183 4,518 4,491 4,279 1,670
Table for asset retirement obligation
The indication omitted due to the beginning balance and closing balance of asset retirement obligation were less than or equal to
hundredth part of the beginning balance and closing balance of liabilities and net assets.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TOA CORPORATION and its consolidated subsidiaries